GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Shandong Head Group Co Ltd (SZSE:002810) » Definitions » ROC %

Shandong Head Group Co (SZSE:002810) ROC % : 10.19% (As of Sep. 2024)


View and export this data going back to 2016. Start your Free Trial

What is Shandong Head Group Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Shandong Head Group Co's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 10.19%.

As of today (2025-04-01), Shandong Head Group Co's WACC % is 10.09%. Shandong Head Group Co's ROC % is 6.80% (calculated using TTM income statement data). Shandong Head Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shandong Head Group Co ROC % Historical Data

The historical data trend for Shandong Head Group Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shandong Head Group Co ROC % Chart

Shandong Head Group Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.42 23.92 20.90 13.20 7.23

Shandong Head Group Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.94 3.18 6.52 8.76 10.19

Shandong Head Group Co ROC % Calculation

Shandong Head Group Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=245.45 * ( 1 - 15.13% )/( (2756.347 + 3010.007)/ 2 )
=208.313415/2883.177
=7.23 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3331.301 - 752.33 - ( 150.966 - max(0, 1034.898 - 857.522+150.966))
=2756.347

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3792.528 - 635.932 - ( 238.361 - max(0, 871.233 - 1017.822+238.361))
=3010.007

Shandong Head Group Co's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=362.044 * ( 1 - 15.05% )/( (3069.555 + 2965.911)/ 2 )
=307.556378/3017.733
=10.19 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3971.909 - 735.264 - ( 360.471 - max(0, 1129.529 - 1296.619+360.471))
=3069.555

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3935.812 - 626.041 - ( 356.342 - max(0, 1025.055 - 1368.915+356.342))
=2965.911

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shandong Head Group Co  (SZSE:002810) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shandong Head Group Co's WACC % is 10.09%. Shandong Head Group Co's ROC % is 6.80% (calculated using TTM income statement data). Shandong Head Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shandong Head Group Co ROC % Related Terms

Thank you for viewing the detailed overview of Shandong Head Group Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shandong Head Group Co Business Description

Traded in Other Exchanges
N/A
Address
No. 999 Heda Road, Shandong Province, Zhoucun District, Zibo, CHN, 255300
Shandong Head Group Co Ltd is engaged in research and development, production and sales of water-soluble polymer compounds. Its products include cellulose ether series products, graphite chemical equipment, HPMC plant capsules, trimethyl orthoacetate, diacetone acrylamide. The company has two production divisions, the Cellulose Ether Division and the Graphite Equipment Division.
Executives
Bi Song Ling Directors, Directors, and Executives
Qiu Jian Jun Executives
Yang Bing Sheng Executives
Bi Si Xin Executives
Yang Bing Gang Director
Tan Zai Ying Directors, executives
Cui Ling Executives
Hu Li Li Securities Affairs Representative
Bi Xin De Director
Bi Yu Zhuang Supervisors

Shandong Head Group Co Headlines

No Headlines