GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Guangdong Silver Age Sci and Tech Co Ltd (SZSE:300221) » Definitions » ROC %

Guangdong Silver Age Sci and Tech Co (SZSE:300221) ROC % : 4.86% (As of Dec. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Guangdong Silver Age Sci and Tech Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Guangdong Silver Age Sci and Tech Co's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was 4.86%.

As of today (2025-04-05), Guangdong Silver Age Sci and Tech Co's WACC % is 12.24%. Guangdong Silver Age Sci and Tech Co's ROC % is 5.05% (calculated using TTM income statement data). Guangdong Silver Age Sci and Tech Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Guangdong Silver Age Sci and Tech Co ROC % Historical Data

The historical data trend for Guangdong Silver Age Sci and Tech Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Guangdong Silver Age Sci and Tech Co ROC % Chart

Guangdong Silver Age Sci and Tech Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.31 6.14 -0.07 4.34 5.18

Guangdong Silver Age Sci and Tech Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.19 0.78 7.74 6.48 4.86

Guangdong Silver Age Sci and Tech Co ROC % Calculation

Guangdong Silver Age Sci and Tech Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=86.088 * ( 1 - 6.65% )/( (1450.255 + 1653.282)/ 2 )
=80.363148/1551.7685
=5.18 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1845.268 - 347.821 - ( 47.192 - max(0, 416.35 - 1051.108+47.192))
=1450.255

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2333.014 - 562.419 - ( 117.313 - max(0, 817.549 - 1368.437+117.313))
=1653.282

Guangdong Silver Age Sci and Tech Co's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=94.108 * ( 1 - 14.4% )/( (1658.729 + 1653.282)/ 2 )
=80.556448/1656.0055
=4.86 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2217.444 - 482.585 - ( 76.13 - max(0, 711.286 - 1252.828+76.13))
=1658.729

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2333.014 - 562.419 - ( 117.313 - max(0, 817.549 - 1368.437+117.313))
=1653.282

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Guangdong Silver Age Sci and Tech Co  (SZSE:300221) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Guangdong Silver Age Sci and Tech Co's WACC % is 12.24%. Guangdong Silver Age Sci and Tech Co's ROC % is 5.05% (calculated using TTM income statement data). Guangdong Silver Age Sci and Tech Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Guangdong Silver Age Sci and Tech Co ROC % Related Terms

Thank you for viewing the detailed overview of Guangdong Silver Age Sci and Tech Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Guangdong Silver Age Sci and Tech Co Business Description

Traded in Other Exchanges
N/A
Address
Juqi Village, Humen Town, Dongguan, CHN, 523927
Guangdong Silver Age Sci and Tech Co Ltd are engaged in the research, development, production, and sale of high-performance polymer new materials in China. It produces fuel-resistant, weather-resistant, reinforced and toughened materials, and plastic alloy materials. Its products are widely used in household appliances, automobiles, IT electronics, LED lights, power tools, wire and cable, road materials and other fields.
Executives
Zheng Gui Hua Secretary Dong
Gu Xian Feng Executives
Lin Deng Can Directors, executives
Fu Yi Director
Zhang De Qing Director
Tan Ying Er Director
Huang Jing Dong Director
Tan Song Bin Director
Chen Yu Mei Securities Affairs Representative
Yuan Zhi Gang Director
Ye Jian Zhong Supervisors

Guangdong Silver Age Sci and Tech Co Headlines

No Headlines