GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Western Regions Tourism Development Co Ltd (SZSE:300859) » Definitions » ROC %

Western Regions Tourism Development Co (SZSE:300859) ROC % : -11.14% (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Western Regions Tourism Development Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Western Regions Tourism Development Co's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was -11.14%.

As of today (2024-06-13), Western Regions Tourism Development Co's WACC % is 20.49%. Western Regions Tourism Development Co's ROC % is 21.91% (calculated using TTM income statement data). Western Regions Tourism Development Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Western Regions Tourism Development Co ROC % Historical Data

The historical data trend for Western Regions Tourism Development Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Western Regions Tourism Development Co ROC % Chart

Western Regions Tourism Development Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.22 -7.86 5.95 -1.67 21.09

Western Regions Tourism Development Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -12.14 37.79 80.50 -19.05 -11.14

Western Regions Tourism Development Co ROC % Calculation

Western Regions Tourism Development Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=118.499 * ( 1 - 16.29% )/( (477.569 + 463.033)/ 2 )
=99.1955129/470.301
=21.09 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=683.129 - 15.352 - ( 233.301 - max(0, 52.941 - 243.149+233.301))
=477.569

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=782.261 - 28.738 - ( 311.795 - max(0, 32.861 - 323.351+311.795))
=463.033

Western Regions Tourism Development Co's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-51.912 * ( 1 - 0% )/( (463.033 + 468.581)/ 2 )
=-51.912/465.807
=-11.14 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=782.261 - 28.738 - ( 311.795 - max(0, 32.861 - 323.351+311.795))
=463.033

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=764.661 - 23.31 - ( 287.316 - max(0, 27.954 - 300.724+287.316))
=468.581

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Western Regions Tourism Development Co  (SZSE:300859) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Western Regions Tourism Development Co's WACC % is 20.49%. Western Regions Tourism Development Co's ROC % is 21.91% (calculated using TTM income statement data). Western Regions Tourism Development Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Western Regions Tourism Development Co ROC % Related Terms

Thank you for viewing the detailed overview of Western Regions Tourism Development Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Western Regions Tourism Development Co (SZSE:300859) Business Description

Traded in Other Exchanges
N/A
Address
No. 229, Junggar Road, Changji Prefecture, Xinjiang, Fukang, CHN, 831500
Western Regions Tourism Development Co Ltd is engaged in providing travel services. It offers tourism transportation, lake yacht sightseeing, cultural tourism development, ropeway, sightseeing car, cultural performances, hot spring tourism and other services.
Executives
Ding Feng Executives

Western Regions Tourism Development Co (SZSE:300859) Headlines

No Headlines