CIMC Vehicles (Group) Co (SZSE:301039) ROC % : 12.49% (As of Dec. 2024)

View and export this data going back to 2021. Start your Free Trial

What is CIMC Vehicles (Group) Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. CIMC Vehicles (Group) Co's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was 12.49%.

As of today (2025-03-27), CIMC Vehicles (Group) Co's WACC % is 13.54%. CIMC Vehicles (Group) Co's ROC % is 10.47% (calculated using TTM income statement data). CIMC Vehicles (Group) Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

CIMC Vehicles (Group) Co ROC % Historical Data

The historical data trend for CIMC Vehicles (Group) Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CIMC Vehicles (Group) Co ROC % Chart

CIMC Vehicles (Group) Co Annual Data

Trend

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Dec24

ROC %

Get a 7-Day Free Trial

16.12

9.73

9.21

15.45

10.44

CIMC Vehicles (Group) Co Quarterly Data
	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24	Dec24
ROC %	Get a 7-Day Free Trial															8.52	8.66	9.70	11.15	12.49

CIMC Vehicles (Group) Co ROC % Calculation

CIMC Vehicles (Group) Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

	ROC % (A: Dec. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2023 )	+	Invested Capital (A: Dec. 2024 ))	/ count )
=	1536.234 * ( 1 - 24.29% )	/	( (11527.17	+	10752.271)	/ 2 )
=	1163.0827614	/	11139.7205
=	10.44 %

where

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	23837.828	-	6300.164	-	( 6010.494	-	max(0, 7740.454	-	16521.521	+	6010.494	))
=	11527.17

	Invested Capital		(A: Dec. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	22685.887	-	6136.583	-	( 5797.033	-	max(0, 7314.738	-	15398.31	+	5797.033	))
=	10752.271

CIMC Vehicles (Group) Co's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

	ROC % (Q: Dec. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Sep. 2024 )	+	Invested Capital (Q: Dec. 2024 ))	/ count )
=	1788.28 * ( 1 - 25.64% )	/	( (10537.493	+	10752.271)	/ 2 )
=	1329.765008	/	10644.882
=	12.49 %

where

	Invested Capital		(Q: Sep. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	24144.453	-	7342.687	-	( 6264.273	-	max(0, 9070.204	-	16898.353	+	6264.273	))
=	10537.493

	Invested Capital		(Q: Dec. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	22685.887	-	6136.583	-	( 5797.033	-	max(0, 7314.738	-	15398.31	+	5797.033	))
=	10752.271

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

CIMC Vehicles (Group) Co (SZSE:301039) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CIMC Vehicles (Group) Co's WACC % is 13.54%. CIMC Vehicles (Group) Co's ROC % is 10.47% (calculated using TTM income statement data). CIMC Vehicles (Group) Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

CIMC Vehicles (Group) Co ROC % Related Terms

Thank you for viewing the detailed overview of CIMC Vehicles (Group) Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

CIMC Vehicles (Group) Co Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Farm & Heavy Construction Machinery » CIMC Vehicles (Group) Co Ltd (SZSE:301039) » Definitions » ROC %

Traded in Other Exchanges

N/A

Address

No. 2 Gangwan Avenue, Shekou Industrial Zone, Nanshan District, Guangdong, Shenzhen, CHN, 518067

Website

https://www.cimcvehiclesgroup.com

CIMC Vehicles (Group) Co Ltd is engaged in the manufacturing and sale of semi-trailers and truck bodies for specialty vehicles. The semi-trailers mainly include the following product lines, Container chassis trailers, Flatbed trailers & relevant derivative types, Curtain-side trailers, Van trailers, Refrigerated trailers, Tank trailers, and other special types of trailers. The truck body products include dump beds for dump trucks, mixers for mixer trucks, and a wide range of other truck bodies for specialty vehicles. Geographically, it operates in China, North America, Europe, and Other regions, out of which the majority is from China.

Executives

Wang Yu

Director

CIMC Vehicles (Group) Co Headlines

No Headlines