GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Shenzhen iN Cube Automation Co Ltd (SZSE:301312) » Definitions » ROC %

Shenzhen iN Cube Automation Co (SZSE:301312) ROC % : 24.84% (As of Sep. 2024)


View and export this data going back to 2022. Start your Free Trial

What is Shenzhen iN Cube Automation Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Shenzhen iN Cube Automation Co's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 24.84%.

As of today (2024-12-15), Shenzhen iN Cube Automation Co's WACC % is 10.32%. Shenzhen iN Cube Automation Co's ROC % is 15.56% (calculated using TTM income statement data). Shenzhen iN Cube Automation Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Shenzhen iN Cube Automation Co ROC % Historical Data

The historical data trend for Shenzhen iN Cube Automation Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shenzhen iN Cube Automation Co ROC % Chart

Shenzhen iN Cube Automation Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial 49.77 134.70 40.07 33.99 14.82

Shenzhen iN Cube Automation Co Quarterly Data
Dec18 Dec19 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.36 18.76 -17.35 35.63 24.84

Shenzhen iN Cube Automation Co ROC % Calculation

Shenzhen iN Cube Automation Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=46.258 * ( 1 - 7.52% )/( (330.295 + 247.159)/ 2 )
=42.7793984/288.727
=14.82 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1223.5 - 81.744 - ( 811.461 - max(0, 94.119 - 1136.012+811.461))
=330.295

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1279.451 - 95.827 - ( 936.465 - max(0, 113.857 - 1190.45+936.465))
=247.159

Shenzhen iN Cube Automation Co's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=77.884 * ( 1 - 7.84% )/( (302.911 + 275.057)/ 2 )
=71.7778944/288.984
=24.84 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1347.238 - 172.309 - ( 872.018 - max(0, 193.007 - 1261.181+872.018))
=302.911

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1418.595 - 212.722 - ( 930.816 - max(0, 239.597 - 1330.223+930.816))
=275.057

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shenzhen iN Cube Automation Co  (SZSE:301312) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shenzhen iN Cube Automation Co's WACC % is 10.32%. Shenzhen iN Cube Automation Co's ROC % is 15.56% (calculated using TTM income statement data). Shenzhen iN Cube Automation Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shenzhen iN Cube Automation Co ROC % Related Terms

Thank you for viewing the detailed overview of Shenzhen iN Cube Automation Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shenzhen iN Cube Automation Co Business Description

Traded in Other Exchanges
N/A
Address
Shiyan Street, 1st to 3rd Floor, Building A, Building A, Tangtou Community, Baoan District, Guangdong Province, Shenzhen, CHN, 518108
Shenzhen iN Cube Automation Co Ltd is engaged in the research and development, production, sales and related technical services of industrial automation equipment.

Shenzhen iN Cube Automation Co Headlines

No Headlines