GURUFOCUS.COM » STOCK LIST » Technology » Software » Nihon Knowledge Co Ltd (TSE:5252) » Definitions » ROC %

Nihon Knowledge Co (TSE:5252) ROC % : -21.27% (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Nihon Knowledge Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Nihon Knowledge Co's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -21.27%.

As of today (2024-12-14), Nihon Knowledge Co's WACC % is 5.92%. Nihon Knowledge Co's ROC % is 9.35% (calculated using TTM income statement data). Nihon Knowledge Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Nihon Knowledge Co ROC % Historical Data

The historical data trend for Nihon Knowledge Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nihon Knowledge Co ROC % Chart

Nihon Knowledge Co Annual Data
Trend Mar21 Mar22 Mar23 Mar24
ROC %
6.25 16.25 22.48 20.42

Nihon Knowledge Co Quarterly Data
Mar21 Mar22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.62 36.07 19.95 -21.27 6.53

Nihon Knowledge Co ROC % Calculation

Nihon Knowledge Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=250.868 * ( 1 - 24.22% )/( (677.671 + 1183.984)/ 2 )
=190.1077704/930.8275
=20.42 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1803.672 - 388.726 - ( 922.371 - max(0, 749.662 - 1486.937+922.371))
=677.671

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2121.973 - 393.703 - ( 848.675 - max(0, 973.239 - 1517.525+848.675))
=1183.984

Nihon Knowledge Co's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2024 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-148.748 * ( 1 - -67.91% )/( (1183.984 + 1164.371)/ 2 )
=-249.7627668/1174.1775
=-21.27 %

where

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2121.973 - 393.703 - ( 848.675 - max(0, 973.239 - 1517.525+848.675))
=1183.984

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1922.548 - 296.045 - ( 703.374 - max(0, 862.887 - 1325.019+703.374))
=1164.371

Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nihon Knowledge Co  (TSE:5252) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Nihon Knowledge Co's WACC % is 5.92%. Nihon Knowledge Co's ROC % is 9.35% (calculated using TTM income statement data). Nihon Knowledge Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Nihon Knowledge Co ROC % Related Terms

Thank you for viewing the detailed overview of Nihon Knowledge Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Nihon Knowledge Co Business Description

Traded in Other Exchanges
N/A
Address
JS Building 9th Floor, 3-19-5 Kotobuki, Taito-ku, Tokyo, JPN, 111-0042
Nihon Knowledge Co Ltd is a comprehensive ICT service company that provides quality and test technology, development, and security products with a thorough user orientation. The company's services include verification services, Development services, and consultation services. The verification services include Resolving software verification issues through a track record of numerous projects and accumulation of know-how. The development services include management systems for steel wholesalers and processing industries and others.

Nihon Knowledge Co Headlines

No Headlines