Canadian Silver Hunter (TSXV:AGH.H) ROC % : -847.06% (As of Dec. 2023)

View and export this data going back to 2011. Start your Free Trial

What is Canadian Silver Hunter ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Canadian Silver Hunter's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was -847.06%.

As of today (2024-05-26), Canadian Silver Hunter's WACC % is 9.64%. Canadian Silver Hunter's ROC % is -80.92% (calculated using TTM income statement data). Canadian Silver Hunter earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Canadian Silver Hunter ROC % Historical Data

The historical data trend for Canadian Silver Hunter's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Canadian Silver Hunter ROC % Chart

Canadian Silver Hunter Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

ROC %

Get a 7-Day Free Trial

-176.00

-425.88

-66.39

-51.16

-95.21

Canadian Silver Hunter Quarterly Data
	Mar19	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23
ROC %	Get a 7-Day Free Trial															-60.54	-47.42	-32.83	-108.47	-847.06

Canadian Silver Hunter ROC % Calculation

Canadian Silver Hunter's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

	ROC % (A: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2022 )	+	Invested Capital (A: Dec. 2023 ))	/ count )
=	-0.169 * ( 1 - 0% )	/	( (0.329	+	0.026)	/ 2 )
=	-0.169	/	0.1775
=	-95.21 %

where

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.394	-	0.042	-	( 0.051	-	max(0, 0.042	-	0.065	+	0.051	))
=	0.329

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.47	-	0.056	-	( 0.438	-	max(0, 0.056	-	0.444	+	0.438	))
=	0.026

Canadian Silver Hunter's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

	ROC % (Q: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Sep. 2023 )	+	Invested Capital (Q: Dec. 2023 ))	/ count )
=	-0.216 * ( 1 - 0% )	/	( (0.025	+	0.026)	/ 2 )
=	-0.216	/	0.0255
=	-847.06 %

where

	Invested Capital		(Q: Sep. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.535	-	0.03	-	( 0.506	-	max(0, 0.03	-	0.51	+	0.506	))
=	0.025

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.47	-	0.056	-	( 0.438	-	max(0, 0.056	-	0.444	+	0.438	))
=	0.026

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

Canadian Silver Hunter (TSXV:AGH.H) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Canadian Silver Hunter's WACC % is 9.64%. Canadian Silver Hunter's ROC % is -80.92% (calculated using TTM income statement data). Canadian Silver Hunter earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Canadian Silver Hunter ROC % Related Terms

Thank you for viewing the detailed overview of Canadian Silver Hunter's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Canadian Silver Hunter (TSXV:AGH.H) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Canadian Silver Hunter Inc (TSXV:AGH.H) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

65 Harbour Square, Suite 904, Toronto, ON, CAN, M5J 2L4

Website

https://www.canadiansilverhunter.ca

Canadian Silver Hunter Inc is an exploration stage company engaged in the exploration and development of base and precious metal mineral properties. Its South Lorrain project is located in South Lorrain Township, Larder Lake Mining Division, Ontario and is comprised of the past-producing Keeley and Frontier silver-cobalt mines, the Veinlode Silver Mines mining leases, the Montreal River Extension claims, and the Tooth Lake claim. The other properties of the company include the Lost Dog property and the Dark Horse property. The company operates in one business segment being, the exploration for gold and silver. It operates in one business segment, the exploration of gold, silver and battery tech metals.

Canadian Silver Hunter (TSXV:AGH.H) Headlines

No Headlines