Atha Energy (TSXV:SASK) ROC % : -4.05% (As of Sep. 2024)

View and export this data going back to 2023. Start your Free Trial

What is Atha Energy ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Atha Energy's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was -4.05%.

As of today (2025-04-09), Atha Energy's WACC % is 9.03%. Atha Energy's ROC % is -13.76% (calculated using TTM income statement data). Atha Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Atha Energy ROC % Historical Data

The historical data trend for Atha Energy's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Atha Energy ROC % Chart

Atha Energy Annual Data

Trend

Dec21

Dec22

Dec23

ROC %

-2.94

-30.80

Atha Energy Quarterly Data
	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24
ROC %	Get a 7-Day Free Trial									-52.85	-41.69	-20.26	-11.55	-4.05

Atha Energy ROC % Calculation

Atha Energy's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

	ROC % (A: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2022 )	+	Invested Capital (A: Dec. 2023 ))	/ count )
=	-15.132 * ( 1 - 0% )	/	( (35.004	+	63.25)	/ 2 )
=	-15.132	/	49.127
=	-30.80 %

where

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	42.034	-	0.351	-	( 6.977	-	max(0, 34.076	-	40.755	+	6.977	))
=	35.004

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	99.158	-	2.057	-	( 34.006	-	max(0, 6.057	-	39.908	+	34.006	))
=	63.25

Atha Energy's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

	ROC % (Q: Sep. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2024 )	+	Invested Capital (Q: Sep. 2024 ))	/ count )
=	-7.932 * ( 1 - 0% )	/	( (192.007	+	199.406)	/ 2 )
=	-7.932	/	195.7065
=	-4.05 %

where

	Invested Capital		(Q: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	215.965	-	2.59	-	( 24.161	-	max(0, 6.105	-	27.473	+	24.161	))
=	192.007

	Invested Capital		(Q: Sep. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	216.246	-	4.118	-	( 15.959	-	max(0, 6.45	-	19.172	+	15.959	))
=	199.406

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

Atha Energy (TSXV:SASK) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Atha Energy's WACC % is 9.03%. Atha Energy's ROC % is -13.76% (calculated using TTM income statement data). Atha Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Atha Energy ROC % Related Terms

Thank you for viewing the detailed overview of Atha Energy's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Atha Energy Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » Atha Energy Corp (TSXV:SASK) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

SASKF:USA X5U:Germany

Address

1066 West Hastings Street, Suite 1240, Vancouver, BC, CAN, V6E 3X1

Website

https://www.athaenergy.com

Atha Energy Corp is a mineral company engaged in the acquisition, exploration, and development of uranium assets in the pursuit of a clean energy future. It owned uranium projects namely the Angilak Project located in Nunavut, CMB Discoveries in Labrador and newly discovered basement hosted GMZ high-grade uranium discovery located in the Athabasca Basin. In addition, the Company holds the cumulative prospective exploration land package in two basins for uranium discoveries. The group also holds interest in key Athabasca Basin exploration projects operated by NexGen Energy Ltd. and IsoEnergy Ltd.

Atha Energy Headlines

No Headlines