GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Xior Student Housing NV (XBRU:XIOR) » Definitions » ROC %

Xior Student Housing NV (XBRU:XIOR) ROC % : 2.97% (As of Dec. 2023)


View and export this data going back to 2015. Start your Free Trial

What is Xior Student Housing NV ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Xior Student Housing NV's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 2.97%.

As of today (2024-05-01), Xior Student Housing NV's WACC % is 3.71%. Xior Student Housing NV's ROC % is 1.84% (calculated using TTM income statement data). Xior Student Housing NV earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Xior Student Housing NV ROC % Historical Data

The historical data trend for Xior Student Housing NV's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xior Student Housing NV ROC % Chart

Xior Student Housing NV Annual Data
Trend Jun15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only 1.92 3.24 2.66 2.62 1.82

Xior Student Housing NV Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.07 2.59 2.85 3.42 2.97

Xior Student Housing NV ROC % Calculation

Xior Student Housing NV's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=112.435 * ( 1 - 42.02% )/( (3351.744 + 3814.784)/ 2 )
=65.189813/3583.264
=1.82 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3396.864 - 36.412 - ( 13.768 - max(0, 565.972 - 111.64+13.768))
=3814.784

Xior Student Housing NV's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=135.884 * ( 1 - 20.42% )/( (3471.497 + 3814.784)/ 2 )
=108.1364872/3643.1405
=2.97 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3375.971 - 56.167 - ( 9.916 - max(0, 275.747 - 124.054+9.916))
=3471.497

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3396.864 - 36.412 - ( 13.768 - max(0, 565.972 - 111.64+13.768))
=3814.784

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xior Student Housing NV  (XBRU:XIOR) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xior Student Housing NV's WACC % is 3.71%. Xior Student Housing NV's ROC % is 1.84% (calculated using TTM income statement data). Xior Student Housing NV earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xior Student Housing NV ROC % Related Terms

Thank you for viewing the detailed overview of Xior Student Housing NV's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Xior Student Housing NV (XBRU:XIOR) Business Description

Traded in Other Exchanges
Address
Mechelsesteenweg 34, Box 108, Antwerpen, BEL, 2018
Xior Student Housing NV is a real estate company specialized in the student housing sector operating in Belgium, the Netherlands, Spain and Portugal. It offers a variety of properties, ranging from rooms with shared facilities to en-suite rooms and fully equipped studios. The company also offers additional facilities, including access to certain buildings via a badge system, extra comfort, communal living facilities such as lounges and TV rooms, 24/7 emergency services, vending machines, washing machines, automated key systems and so on. The company mainly operates in Belgium and the Netherlands.

Xior Student Housing NV (XBRU:XIOR) Headlines

No Headlines