GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Keyfield International Bhd (XKLS:5321) » Definitions » ROC %

Keyfield International Bhd (XKLS:5321) ROC % : 24.42% (As of Dec. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Keyfield International Bhd ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Keyfield International Bhd's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was 24.42%.

As of today (2025-04-07), Keyfield International Bhd's WACC % is 9.56%. Keyfield International Bhd's ROC % is 28.15% (calculated using TTM income statement data). Keyfield International Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Keyfield International Bhd ROC % Historical Data

The historical data trend for Keyfield International Bhd's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Keyfield International Bhd ROC % Chart

Keyfield International Bhd Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
6.66 8.65 14.07 26.63 33.13

Keyfield International Bhd Quarterly Data
Dec20 Dec21 Sep22 Dec22 Jun23 Sep23 Dec23 Jun24 Sep24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only 32.76 16.82 44.44 45.91 24.42

Keyfield International Bhd ROC % Calculation

Keyfield International Bhd's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=312.263 * ( 1 - 25.13% )/( (0 + 705.708)/ 1 )
=233.7913081/705.708
=33.13 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1137.592 - 105.023 - ( 326.861 - max(0, 122.877 - 486.263+326.861))
=705.708

Keyfield International Bhd's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=240.656 * ( 1 - 25.07% )/( (771.112 + 705.708)/ 2 )
=180.3235408/738.41
=24.42 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=933.238 - 106.119 - ( 56.007 - max(0, 124.092 - 281.549+56.007))
=771.112

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1137.592 - 105.023 - ( 326.861 - max(0, 122.877 - 486.263+326.861))
=705.708

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Keyfield International Bhd  (XKLS:5321) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Keyfield International Bhd's WACC % is 9.56%. Keyfield International Bhd's ROC % is 28.15% (calculated using TTM income statement data). Keyfield International Bhd generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Keyfield International Bhd ROC % Related Terms

Thank you for viewing the detailed overview of Keyfield International Bhd's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Keyfield International Bhd Business Description

Traded in Other Exchanges
N/A
Address
Jalan Ampang, B-31-02, Tower B, Pavilion Embassy No 200, Kuala Lumpur, MYS, 50450
Keyfield International Bhd is principally involved in the chartering of own and third party vessels. It provides services like Chartering of own accommodation vessels and provision of related onboard services such as accommodation, catering, housekeeping, laundry and medical support services; and Chartering of third party accommodation vessels and provision of related onboard services such as accommodation, catering, housekeeping, laundry and medical support services. The accommodation vessels charter primarily cater for the upstream oil and gas industry. It has 11 accommodation vessels of which 8 are AWBs, 2 are smaller accommodation vessels and 1 is an accommodation work barge.

Keyfield International Bhd Headlines

No Headlines