Eksons Bhd (XKLS:9016) ROC % : -7.84% (As of Dec. 2024)

View and export this data going back to 1993. Start your Free Trial

What is Eksons Bhd ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Eksons Bhd's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was -7.84%.

As of today (2025-03-25), Eksons Bhd's WACC % is 8.82%. Eksons Bhd's ROC % is -9.54% (calculated using TTM income statement data). Eksons Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Eksons Bhd ROC % Historical Data

The historical data trend for Eksons Bhd's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Eksons Bhd ROC % Chart

Eksons Bhd Annual Data

Trend

Mar15

Mar16

Mar17

Mar18

Mar19

Mar20

Mar21

Mar22

Mar23

Mar24

ROC %

Get a 7-Day Free Trial

-10.07

-13.25

-1.24

-7.34

-8.07

Eksons Bhd Quarterly Data
	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24	Dec24
ROC %	Get a 7-Day Free Trial															-6.00	-13.76	-7.95	-9.83	-7.84

Eksons Bhd ROC % Calculation

Eksons Bhd's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2024 is calculated as:

	ROC % (A: Mar. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Mar. 2023 )	+	Invested Capital (A: Mar. 2024 ))	/ count )
=	-13.355 * ( 1 - -0.18% )	/	( (193.957	+	137.651)	/ 2 )
=	-13.379039	/	165.804
=	-8.07 %

where

	Invested Capital		(A: Mar. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	408.387	-	4.652	-	( 209.778	-	max(0, 21.777	-	355.072	+	209.778	))
=	193.957

	Invested Capital		(A: Mar. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	418.323	-	2.866	-	( 277.806	-	max(0, 19.949	-	367.842	+	277.806	))
=	137.651

Eksons Bhd's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

	ROC % (Q: Dec. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Sep. 2024 )	+	Invested Capital (Q: Dec. 2024 ))	/ count )
=	-10.12 * ( 1 - 0.7% )	/	( (120.679	+	135.656)	/ 2 )
=	-10.04916	/	128.1675
=	-7.84 %

where

	Invested Capital		(Q: Sep. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	390.627	-	2.856	-	( 267.092	-	max(0, 19.006	-	341.508	+	267.092	))
=	120.679

	Invested Capital		(Q: Dec. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	402.382	-	1.495	-	( 265.231	-	max(0, 17.405	-	338.765	+	265.231	))
=	135.656

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

Eksons Bhd (XKLS:9016) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Eksons Bhd's WACC % is 8.82%. Eksons Bhd's ROC % is -9.54% (calculated using TTM income statement data). Eksons Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Eksons Bhd ROC % Related Terms

Thank you for viewing the detailed overview of Eksons Bhd's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Eksons Bhd Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Eksons Corp Bhd (XKLS:9016) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

Unit No. 1, 2, 3, Jalan Prima Tropika Barat 2, Taman Prima Tropika, Seri Kembangan, SGR, MYS, 43300

Website

http://www.eksons.com.my

Eksons Corp Bhd is a company involved in lumber and wood products. The company's operating segments are Plywood operations, which include the manufacture and sale of sawn timber, veneer, and plywood and generation and supply of power and steam; Property and investment holdings, which include rental of properties, investment holding, and provision of management services; Property development segment including the development of commercial properties; and Trading that includes the sale of garments. The majority of its revenue is generated from the Property development segment. All of its business interests are predominantly located in Malaysia.

Eksons Bhd Headlines

No Headlines