GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » LS Materials Co Ltd (XKRX:417200) » Definitions » ROC %

LS Materials Co (XKRX:417200) ROC % : 2.15% (As of Sep. 2024)


View and export this data going back to 2023. Start your Free Trial

What is LS Materials Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. LS Materials Co's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 2.15%.

As of today (2024-12-15), LS Materials Co's WACC % is 9.06%. LS Materials Co's ROC % is 4.51% (calculated using TTM income statement data). LS Materials Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


LS Materials Co ROC % Historical Data

The historical data trend for LS Materials Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

LS Materials Co ROC % Chart

LS Materials Co Annual Data
Trend Dec21 Dec22 Dec23
ROC %
2.89 15.01 10.92

LS Materials Co Quarterly Data
Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only 9.46 9.73 3.12 4.63 2.15

LS Materials Co ROC % Calculation

LS Materials Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=13568.107 * ( 1 - 19.53% )/( (82271.541 + 117757.707)/ 2 )
=10918.2557029/100014.624
=10.92 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=147704.422 - 29529.925 - ( 35902.956 - max(0, 37566.269 - 83743.751+35902.956))
=82271.541

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=266198.919 - 31850.864 - ( 119598.397 - max(0, 62003.393 - 178593.741+119598.397))
=117757.707

LS Materials Co's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=4242.3 * ( 1 - 20.84% )/( (141300.075 + 170924.831)/ 2 )
=3358.20468/156112.453
=2.15 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=268002.696 - 46993.789 - ( 79708.832 - max(0, 62249.419 - 144370.193+79708.832))
=141300.075

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=248869.166 - 19223.766 - ( 58720.569 - max(0, 41957.675 - 119852.962+58720.569))
=170924.831

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


LS Materials Co  (XKRX:417200) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, LS Materials Co's WACC % is 9.06%. LS Materials Co's ROC % is 4.51% (calculated using TTM income statement data). LS Materials Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


LS Materials Co ROC % Related Terms

Thank you for viewing the detailed overview of LS Materials Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


LS Materials Co Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
6th floor, 39, LS-ro 116beon-gil, Dongan-gu, Gyeonggi-do, L S Mtron Tower, Anyang-si, KOR
LS Materials Co Ltd is a company which produces mid- to large-sized ultra capacitors, which are energy storage devices used in renewable energy, AGVs in smart factories, and electric vehicles. Its main business area is mid- to large-sized cells and module products within ultracapacitors. Medium and large ultracapacitors are used for pitch in wind power generators, industrial AGV power, power devices in trams, smart grid power industry, and auxiliary power in electric vehicles. Medium and large ultracapacitors have a relatively diverse range of applications compared to small capacitors.

LS Materials Co Headlines

No Headlines