GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » HORNBACH Holding AG and Co KGaA (XSWX:HBH3) » Definitions » ROC %

HORNBACH Holding AG and Co KGaA (XSWX:HBH3) ROC % : 8.63% (As of Aug. 2024)


View and export this data going back to 2014. Start your Free Trial

What is HORNBACH Holding AG and Co KGaA ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. HORNBACH Holding AG and Co KGaA's annualized return on capital (ROC %) for the quarter that ended in Aug. 2024 was 8.63%.

As of today (2024-10-31), HORNBACH Holding AG and Co KGaA's WACC % is 6.32%. HORNBACH Holding AG and Co KGaA's ROC % is 5.85% (calculated using TTM income statement data). HORNBACH Holding AG and Co KGaA earns returns that do not match up to its cost of capital. It will destroy value as it grows.


HORNBACH Holding AG and Co KGaA ROC % Historical Data

The historical data trend for HORNBACH Holding AG and Co KGaA's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HORNBACH Holding AG and Co KGaA ROC % Chart

HORNBACH Holding AG and Co KGaA Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.88 7.77 8.46 5.73 4.74

HORNBACH Holding AG and Co KGaA Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.16 3.58 -0.79 12.73 8.63

HORNBACH Holding AG and Co KGaA ROC % Calculation

HORNBACH Holding AG and Co KGaA's annualized Return on Capital (ROC %) for the fiscal year that ended in Feb. 2024 is calculated as:

ROC % (A: Feb. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Feb. 2023 ) + Invested Capital (A: Feb. 2024 ))/ count )
=220.84 * ( 1 - 26.57% )/( (3552.077 + 3285.585)/ 2 )
=162.162812/3418.831
=4.74 %

where

Invested Capital(A: Feb. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4684.275 - 699.058 - ( 433.14 - max(0, 1354.175 - 1990.141+433.14))
=3552.077

Invested Capital(A: Feb. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4236.075 - 600.168 - ( 350.322 - max(0, 1003.51 - 1663.921+350.322))
=3285.585

HORNBACH Holding AG and Co KGaA's annualized Return on Capital (ROC %) for the quarter that ended in Aug. 2024 is calculated as:

ROC % (Q: Aug. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2024 ) + Invested Capital (Q: Aug. 2024 ))/ count )
=421.476 * ( 1 - 27.27% )/( (3644.042 + 3458.746)/ 2 )
=306.5394948/3551.394
=8.63 %

where

Invested Capital(Q: May. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4418.143 - 411.269 - ( 362.832 - max(0, 983.371 - 1755.31+362.832))
=3644.042

Invested Capital(Q: Aug. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4217.614 - 372.86 - ( 386.008 - max(0, 888.924 - 1664.44+386.008))
=3458.746

Note: The Operating Income data used here is four times the quarterly (Aug. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


HORNBACH Holding AG and Co KGaA  (XSWX:HBH3) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, HORNBACH Holding AG and Co KGaA's WACC % is 6.32%. HORNBACH Holding AG and Co KGaA's ROC % is 5.85% (calculated using TTM income statement data). HORNBACH Holding AG and Co KGaA earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


HORNBACH Holding AG and Co KGaA ROC % Related Terms

Thank you for viewing the detailed overview of HORNBACH Holding AG and Co KGaA's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


HORNBACH Holding AG and Co KGaA Business Description

Traded in Other Exchanges
Address
Le Quartier Hornbach 19, Neustadt an der Weinstrasse, DEU, 67433
HORNBACH Holding AG and Co KGaA and its subsidiaries are involved in the business of Retail and Real estate segments. The company's operating segment include HORNBACH Baumarkt subgroup; HORNBACH Baustoff Union GmbH subgroup and HORNBACH Immobilien AG subgroup. It generates maximum revenue from the HORNBACH Baumarkt subgroup segment. Geographically, it derives a majority of revenue from Germany. Products are structured in the following divisions: Hardware/Electrical, Paint/Wallpaper/Flooring, Construction Materials/Timber/Prefabricated Components, Sanitary/Tiles, and Garden.

HORNBACH Holding AG and Co KGaA Headlines

No Headlines