GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Bonei Hatichon Civil Engineering & Infrastructures Ltd (XTAE:BOTI) » Definitions » ROC %

Bonei Hatichon Civil Engineering & Infrastructures (XTAE:BOTI) ROC % : 16.73% (As of Jun. 2023)


View and export this data going back to 1993. Start your Free Trial

What is Bonei Hatichon Civil Engineering & Infrastructures ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Bonei Hatichon Civil Engineering & Infrastructures's annualized return on capital (ROC %) for the quarter that ended in Jun. 2023 was 16.73%.

As of today (2024-05-24), Bonei Hatichon Civil Engineering & Infrastructures's WACC % is 6.89%. Bonei Hatichon Civil Engineering & Infrastructures's ROC % is 2.11% (calculated using TTM income statement data). Bonei Hatichon Civil Engineering & Infrastructures earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Bonei Hatichon Civil Engineering & Infrastructures ROC % Historical Data

The historical data trend for Bonei Hatichon Civil Engineering & Infrastructures's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bonei Hatichon Civil Engineering & Infrastructures ROC % Chart

Bonei Hatichon Civil Engineering & Infrastructures Annual Data
Trend Dec16 Dec17 Dec18 Dec20 Dec21 Dec22
ROC %
Get a 7-Day Free Trial -0.98 -1.13 1.41 8.33 8.89

Bonei Hatichon Civil Engineering & Infrastructures Quarterly Data
Dec16 Dec17 Dec18 Dec20 Dec21 Mar22 Jun22 Dec22 Mar23 Jun23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.30 - - 3.12 16.73

Bonei Hatichon Civil Engineering & Infrastructures ROC % Calculation

Bonei Hatichon Civil Engineering & Infrastructures's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=98.264 * ( 1 - 22.92% )/( (871.671 + 832.097)/ 2 )
=75.7418912/851.884
=8.89 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1039.738 - 74.728 - ( 120.711 - max(0, 872.601 - 965.94+120.711))
=871.671

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1024.515 - 86.408 - ( 106.01 - max(0, 789.419 - 942.558+106.01))
=832.097

Bonei Hatichon Civil Engineering & Infrastructures's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2023 is calculated as:

ROC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2023 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=22.604 * ( 1 - -607.67% )/( (958.955 + 953.092)/ 2 )
=159.9617268/956.0235
=16.73 %

where

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1139.918 - 106.232 - ( 74.731 - max(0, 893.748 - 1047.717+74.731))
=958.955

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1086.523 - 84.424 - ( 49.007 - max(0, 844.633 - 990.18+49.007))
=953.092

Note: The Operating Income data used here is four times the quarterly (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bonei Hatichon Civil Engineering & Infrastructures  (XTAE:BOTI) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Bonei Hatichon Civil Engineering & Infrastructures's WACC % is 6.89%. Bonei Hatichon Civil Engineering & Infrastructures's ROC % is 2.11% (calculated using TTM income statement data). Bonei Hatichon Civil Engineering & Infrastructures earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Bonei Hatichon Civil Engineering & Infrastructures ROC % Related Terms

Thank you for viewing the detailed overview of Bonei Hatichon Civil Engineering & Infrastructures's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Bonei Hatichon Civil Engineering & Infrastructures (XTAE:BOTI) Business Description

Traded in Other Exchanges
N/A
Address
Boney Hatihon 26 HaRokmim Street, Building B, Floor 5, PO Box 613, Holon, ISR, 8122504
Bonei Hatichon Civil Engineering & Infrastructures Ltd. provides construction and real estate services. It is engaged in initiating, developing, marketing and managing residential, luxury and commercial development.

Bonei Hatichon Civil Engineering & Infrastructures (XTAE:BOTI) Headlines

No Headlines