Array ( [fx_rate] => Array ( [0] => 1.4963095238095 [1] => 1.4722891566265 [2] => 1.4907058823529 [3] => 1.4463276836158 [4] => 1.3942731277533 [5] => 1.353488372093 [6] => 1.3206930693069 [7] => 1.4390889830508 [8] => 1.4649892933619 [9] => 1.4394366197183 [10] => 1.4440768409819 [11] => 1.4630316248637 [12] => 1.4713043478261 [13] => 1.4752421959096 [14] => 1.5034406215316 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_share] => Array ( [0] => 15.162 [1] => 15.162 [2] => 15.162 [3] => 15.162 [4] => 15.162 [5] => 15.202 [6] => 15.202 [7] => 15.202 [8] => 15.208 [9] => 15.239 [10] => 17.758 [11] => 27.758 [12] => 27.766 [13] => 30.522 [14] => 30.564 ) [Fiscal Year] => Array ( [0] => Mar21 [1] => Jun21 [2] => Sep21 [3] => Dec21 [4] => Mar22 [5] => Jun22 [6] => Sep22 [7] => Dec22 [8] => Mar23 [9] => Jun23 [10] => Sep23 [11] => Dec23 [12] => Mar24 [13] => Jun24 [14] => Sep24 ) [quarter] => Array ( [0] => 202103 [1] => 202106 [2] => 202109 [3] => 202112 [4] => 202203 [5] => 202206 [6] => 202209 [7] => 202212 [8] => 202303 [9] => 202306 [10] => 202309 [11] => 202312 [12] => 202403 [13] => 202406 [14] => 202409 ) [quarter_end_month] => Array ( [0] => 03 [1] => 06 [2] => 09 [3] => 12 [4] => 03 [5] => 06 [6] => 09 [7] => 12 [8] => 03 [9] => 06 [10] => 09 [11] => 12 [12] => 03 [13] => 06 [14] => 09 ) [FilingDate] => Array ( [0] => 05/27/22 [1] => 08/25/22 [2] => 11/29/22 [3] => 05/01/23 [4] => 05/30/23 [5] => 09/01/23 [6] => 11/29/23 [7] => 04/30/24 [8] => 05/30/24 [9] => 08/28/24 [10] => 11/29/24 [11] => 04/30/24 [12] => 05/30/24 [13] => 08/28/24 [14] => 11/29/24 ) [FilingDate_AOR] => Array ( [0] => 05/27/22 [1] => 08/25/22 [2] => 11/29/22 [3] => 04/27/22 [4] => 05/27/22 [5] => 08/25/22 [6] => 11/29/22 [7] => 05/01/23 [8] => 05/30/23 [9] => 09/01/23 [10] => 11/29/23 [11] => 04/30/24 [12] => 05/30/24 [13] => 08/28/24 [14] => 11/29/24 ) [earnings_release_date] => Array ( [0] => [1] => [2] => [3] => [4] => [5] => [6] => [7] => [8] => [9] => [10] => [11] => [12] => [13] => [14] => ) [Shares Outstanding (diluted)] => Array ( [0] => 15.162 [1] => 15.162 [2] => 15.162 [3] => 15.162 [4] => 15.161 [5] => 15.160 [6] => 15.202 [7] => 15.202 [8] => 15.204 [9] => 15.225 [10] => 16.593 [11] => 18.871 [12] => 27.761 [13] => 28.529 [14] => 30.546 ) [price_high] => Array ( [0] => 0.000000 [1] => 0.000000 [2] => 0.000000 [3] => 0.000000 [4] => 0.000000 [5] => 0.000000 [6] => 0.000000 [7] => 0.000000 [8] => 0.000000 [9] => 0.000000 [10] => 0.000000 [11] => 0.000000 [12] => 0.000000 [13] => 0.000000 [14] => 0.300000 ) [price_low] => Array ( [0] => 0.000000 [1] => 0.000000 [2] => 0.000000 [3] => 0.000000 [4] => 0.000000 [5] => 0.000000 [6] => 0.000000 [7] => 0.000000 [8] => 0.000000 [9] => 0.000000 [10] => 0.000000 [11] => 0.000000 [12] => 0.000000 [13] => 0.000000 [14] => 0.267700 ) [Revenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Revenue_change] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SGA] => Array ( [0] => 0.053 [1] => 0.065 [2] => 0.093 [3] => 0.171 [4] => 0.156 [5] => 0.132 [6] => 0.094 [7] => 0.112 [8] => 0.064 [9] => 0.096 [10] => 0.138 [11] => 0.213 [12] => 0.201 [13] => 0.157 [14] => 0.119 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [selling_market_expense] => Array ( [0] => 0.001 [1] => 0.024 [2] => 0.005 [3] => 0.005 [4] => 0.01 [5] => 0.005 [6] => 0.027 [7] => 0 [8] => 0.005 [9] => 0.017 [10] => 0.048 [11] => 0.049 [12] => 0.043 [13] => 0.066 [14] => 0.001 ) [general_admin_expense] => Array ( [0] => 0.052 [1] => 0.041 [2] => 0.088 [3] => 0.166 [4] => 0.146 [5] => 0.126 [6] => 0.067 [7] => 0.112 [8] => 0.059 [9] => 0.079 [10] => 0.089 [11] => 0.164 [12] => 0.156 [13] => 0.091 [14] => 0.118 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Operating Income] => Array ( [0] => -0.094 [1] => -0.097 [2] => -0.131 [3] => -0.221 [4] => -0.197 [5] => -0.216 [6] => -0.144 [7] => -0.151 [8] => -0.085 [9] => -0.16 [10] => -0.294 [11] => -0.301 [12] => -0.421 [13] => -0.42 [14] => -0.43 ) [TotalOperatingExpense] => Array ( [0] => 0.094 [1] => 0.097 [2] => 0.131 [3] => 0.221 [4] => 0.197 [5] => 0.216 [6] => 0.144 [7] => 0.151 [8] => 0.085 [9] => 0.16 [10] => 0.294 [11] => 0.301 [12] => 0.421 [13] => 0.42 [14] => 0.43 ) [other_operating_charges] => Array ( [0] => 0.041 [1] => 0.032 [2] => 0.038 [3] => 0.05 [4] => 0.041 [5] => 0.084 [6] => 0.05 [7] => 0.039 [8] => 0.021 [9] => 0.064 [10] => 0.156 [11] => 0.088 [12] => 0.22 [13] => 0.263 [14] => 0.311 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.3 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 9.1692 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.779 [4] => 0.686 [5] => 0.536 [6] => 0.339 [7] => 0.23 [8] => 0.122 [9] => 0.076 [10] => 0.103 [11] => 0.014 [12] => 0.001 [13] => 0.006 [14] => 0.012 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.779 [4] => 0.686 [5] => 0.536 [6] => 0.339 [7] => 0.23 [8] => 0.122 [9] => 0.076 [10] => 0.103 [11] => 0.014 [12] => 0.001 [13] => 0.006 [14] => 0.012 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.779 [4] => 0.686 [5] => 0.536 [6] => 0.339 [7] => 0.23 [8] => 0.122 [9] => 0.076 [10] => 0.103 [11] => 0.014 [12] => 0.001 [13] => 0.006 [14] => 0.012 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.779 [4] => -0.686 [5] => -0.536 [6] => -0.339 [7] => -0.23 [8] => -0.122 [9] => 0.086 [10] => -0.023 [11] => 0.156 [12] => 0.363 [13] => 0.136 [14] => 0.212 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.051 [4] => -0.045 [5] => -0.035 [6] => -0.022 [7] => -0.015 [8] => -0.008 [9] => 0.006 [10] => -0.001 [11] => 0.006 [12] => 0.013 [13] => 0.004 [14] => 0.007 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 9.3812 ) [Non Operating Income] => Array ( [0] => -0.003 [1] => -0.001 [2] => 0.005 [3] => -0.004 [4] => -0.002 [5] => 0.007 [6] => 0.014 [7] => 0 [8] => 0.001 [9] => 0 [10] => -0.001 [11] => 0.03 [12] => 0 [13] => -0.009 [14] => 0.007 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Pretax Income] => Array ( [0] => -0.097 [1] => -0.098 [2] => -0.126 [3] => -0.225 [4] => -0.199 [5] => -0.21 [6] => -0.128 [7] => -0.166 [8] => -0.082 [9] => -0.161 [10] => -0.316 [11] => -0.276 [12] => -0.431 [13] => -0.439 [14] => -0.429 ) [TaxRate] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.001 [4] => 0.001 [5] => 0.001 [6] => 0.002 [7] => 0.002 [8] => 0.002 [9] => 0.002 [10] => 0.002 [11] => 0.002 [12] => 0 [13] => 0 [14] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.003 [10] => -0.023 [11] => -0.007 [12] => -0.011 [13] => -0.009 [14] => -0.007 ) [NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.001 [4] => 0.001 [5] => 0.001 [6] => 0.002 [7] => 0.002 [8] => 0.002 [9] => -0.001 [10] => -0.021 [11] => -0.004 [12] => -0.01 [13] => -0.009 [14] => -0.007 ) [RestructuringAndMergernAcquisition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [RestructuringAndMergerAndAcquisitionIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [WriteOff] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.005 [12] => 0 [13] => -0.002 [14] => -0.004 ) [ProvisionandWriteOffofAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ImpairmentOfCapitalAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ImpairmentofCapitalAssetsIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherthanTemporaryImpairmentLossesInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ImpairmentLossesReversalsFinancialInstrumentsNet] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ImpairmentLossReversalRecognizedinProfitorLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InterestExpense_interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.003 [10] => -0.023 [11] => -0.007 [12] => -0.011 [13] => -0.009 [14] => -0.007 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [EBIT] => Array ( [0] => -0.096 [1] => -0.098 [2] => -0.126 [3] => -0.225 [4] => -0.197 [5] => -0.21 [6] => -0.128 [7] => -0.166 [8] => -0.082 [9] => -0.158 [10] => -0.294 [11] => -0.269 [12] => -0.421 [13] => -0.429 [14] => -0.422 ) [EBITDA_morn] => Array ( [0] => -0.096 [1] => -0.098 [2] => -0.126 [3] => -0.225 [4] => -0.197 [5] => -0.21 [6] => -0.128 [7] => -0.166 [8] => -0.082 [9] => -0.158 [10] => -0.294 [11] => -0.269 [12] => -0.421 [13] => -0.429 [14] => -0.422 ) [EBITDA] => Array ( [0] => -0.096 [1] => -0.098 [2] => -0.126 [3] => -0.225 [4] => -0.197 [5] => -0.21 [6] => -0.128 [7] => -0.166 [8] => -0.082 [9] => -0.158 [10] => -0.294 [11] => -0.269 [12] => -0.421 [13] => -0.429 [14] => -0.422 ) [EBITDA_per_share] => Array ( [0] => -0.006 [1] => -0.006 [2] => -0.008 [3] => -0.015 [4] => -0.013 [5] => -0.014 [6] => -0.008 [7] => -0.011 [8] => -0.005 [9] => -0.01 [10] => -0.018 [11] => -0.014 [12] => -0.015 [13] => -0.015 [14] => -0.014 ) [Operating_Income_per_share] => Array ( [0] => -0.006 [1] => -0.006 [2] => -0.009 [3] => -0.015 [4] => -0.013 [5] => -0.014 [6] => -0.009 [7] => -0.01 [8] => -0.006 [9] => -0.011 [10] => -0.018 [11] => -0.016 [12] => -0.015 [13] => -0.015 [14] => -0.014 ) [EBIT_per_share] => Array ( [0] => -0.006 [1] => -0.006 [2] => -0.008 [3] => -0.015 [4] => -0.013 [5] => -0.014 [6] => -0.008 [7] => -0.011 [8] => -0.005 [9] => -0.01 [10] => -0.018 [11] => -0.014 [12] => -0.015 [13] => -0.015 [14] => -0.014 ) [Net Income] => Array ( [0] => -0.097 [1] => -0.098 [2] => -0.126 [3] => -0.225 [4] => -0.199 [5] => -0.21 [6] => -0.128 [7] => -0.166 [8] => -0.082 [9] => -0.161 [10] => -0.316 [11] => -0.276 [12] => -0.431 [13] => -0.439 [14] => -0.429 ) [NetIncomeCommonStockholders] => Array ( [0] => -0.097 [1] => -0.098 [2] => -0.126 [3] => -0.225 [4] => -0.199 [5] => -0.21 [6] => -0.128 [7] => -0.166 [8] => -0.082 [9] => -0.161 [10] => -0.316 [11] => -0.276 [12] => -0.431 [13] => -0.439 [14] => -0.429 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => -0.006 [1] => -0.006 [2] => -0.008 [3] => -0.015 [4] => -0.014 [5] => -0.015 [6] => -0.008 [7] => -0.007 [8] => -0.007 [9] => -0.014 [10] => -0.021 [11] => -0.014 [12] => -0.014 [13] => -0.014 [14] => -0.013 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Shares Outstanding] => Array ( [0] => 15.162 [1] => 15.162 [2] => 15.162 [3] => 15.162 [4] => 15.161 [5] => 15.160 [6] => 15.202 [7] => 15.202 [8] => 15.204 [9] => 15.225 [10] => 16.593 [11] => 18.871 [12] => 27.761 [13] => 28.529 [14] => 30.546 ) [shares_diluted] => Array ( [0] => 15.162 [1] => 15.162 [2] => 15.162 [3] => 15.162 [4] => 15.161 [5] => 15.160 [6] => 15.202 [7] => 15.202 [8] => 15.204 [9] => 15.225 [10] => 16.593 [11] => 18.871 [12] => 27.761 [13] => 28.529 [14] => 30.546 ) [shares_basic] => Array ( [0] => 15.162 [1] => 15.162 [2] => 15.162 [3] => 15.162 [4] => 15.161 [5] => 15.160 [6] => 15.202 [7] => 15.202 [8] => 15.204 [9] => 15.225 [10] => 16.593 [11] => 18.871 [12] => 27.761 [13] => 28.529 [14] => 30.546 ) [beta] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.007 [4] => 0.008 [5] => 0.012 [6] => 0.011 [7] => 0.01 [8] => 0.008 [9] => 0.01 [10] => 0.078 [11] => 0.038 [12] => 0.008 [13] => 0.009 [14] => 0.005 ) [NotesReceivable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LoansReceivable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TotalReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.007 [4] => 0.008 [5] => 0.012 [6] => 0.011 [7] => 0.01 [8] => 0.008 [9] => 0.01 [10] => 0.078 [11] => 0.038 [12] => 0.008 [13] => 0.009 [14] => 0.005 ) [OtherCurrentReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.047 [4] => 0.052 [5] => 0.052 [6] => 0.024 [7] => 0.059 [8] => 0.039 [9] => 0.044 [10] => 0.02 [11] => 0.136 [12] => 0.293 [13] => 0.241 [14] => 0.469 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.047 [4] => 0.052 [5] => 0.052 [6] => 0.024 [7] => 0.059 [8] => 0.039 [9] => 0.044 [10] => 0.02 [11] => 0.136 [12] => 0.293 [13] => 0.241 [14] => 0.469 ) [OtherCurrentPayables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.047 [4] => 0.052 [5] => 0.052 [6] => 0.024 [7] => 0.059 [8] => 0.039 [9] => 0.044 [10] => 0.02 [11] => 0.136 [12] => 0.293 [13] => 0.241 [14] => 0.469 ) [CurrentAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.791 [4] => 0.708 [5] => 0.568 [6] => 0.372 [7] => 0.243 [8] => 0.137 [9] => 0.101 [10] => 0.351 [11] => 0.157 [12] => 0.068 [13] => 0.038 [14] => 0.029 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.005 [4] => 0.014 [5] => 0.02 [6] => 0.022 [7] => 0.003 [8] => 0.007 [9] => 0.015 [10] => 0.17 [11] => 0.105 [12] => 0.059 [13] => 0.023 [14] => 0.012 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.129 [4] => 0.133 [5] => 0.137 [6] => 0.141 [7] => 0.129 [8] => 0.127 [9] => 0.129 [10] => 0.129 [11] => 3.01 [12] => 2.999 [13] => 3.544 [14] => 3.473 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Goodwill] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InvestmentsAndAdvances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [available_for_sale_securities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [held_to_maturity_securities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.935 [4] => 0.859 [5] => 0.723 [6] => 0.582 [7] => 0.438 [8] => 0.331 [9] => 0.395 [10] => 0.74 [11] => 3.234 [12] => 3.135 [13] => 3.582 [14] => 3.502 ) [Total Tangible Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.935 [4] => 0.859 [5] => 0.723 [6] => 0.582 [7] => 0.438 [8] => 0.331 [9] => 0.395 [10] => 0.74 [11] => 3.234 [12] => 3.135 [13] => 3.582 [14] => 3.502 ) [TotalNonCurrentAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.144 [4] => 0.151 [5] => 0.155 [6] => 0.21 [7] => 0.195 [8] => 0.194 [9] => 0.294 [10] => 0.389 [11] => 3.077 [12] => 3.067 [13] => 3.544 [14] => 3.473 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.015 [4] => 0.018 [5] => 0.018 [6] => 0.069 [7] => 0.066 [8] => 0.067 [9] => 0.165 [10] => 0.26 [11] => 0.067 [12] => 0.068 [13] => 0 [14] => 0 ) [Total Assets Non-liquid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.156 [4] => 0.173 [5] => 0.187 [6] => 0.243 [7] => 0.208 [8] => 0.209 [9] => 0.319 [10] => 0.637 [11] => 3.22 [12] => 3.134 [13] => 3.576 [14] => 3.49 ) [HardAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.156 [4] => 0.173 [5] => 0.187 [6] => 0.243 [7] => 0.208 [8] => 0.209 [9] => 0.319 [10] => 0.637 [11] => 3.22 [12] => 3.134 [13] => 3.576 [14] => 3.49 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.027 [12] => 0.215 [13] => 0.142 [14] => 0.224 ) [ShortTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.027 [12] => 0.215 [13] => 0.142 [14] => 0.224 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CurrentDeferredRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.047 [4] => 0.052 [5] => 0.052 [6] => 0.024 [7] => 0.059 [8] => 0.039 [9] => 0.044 [10] => 0.02 [11] => 0.164 [12] => 0.508 [13] => 0.643 [14] => 0.945 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.001 [12] => 0 [13] => 0.26 [14] => 0.252 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CapitalStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.329 [4] => 1.378 [5] => 1.436 [6] => 1.472 [7] => 1.351 [8] => 1.33 [9] => 1.364 [10] => 2.147 [11] => 4.737 [12] => 4.712 [13] => 5.63 [14] => 5.541 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.329 [4] => 1.378 [5] => 1.436 [6] => 1.472 [7] => 1.351 [8] => 1.33 [9] => 1.364 [10] => 2.147 [11] => 4.737 [12] => 4.712 [13] => 5.63 [14] => 5.541 ) [accumulated_other_comprehensive_income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.133 [4] => 0.222 [5] => 0.221 [6] => 0.213 [7] => 0.226 [8] => 0.221 [9] => 0.267 [10] => 0.246 [11] => 0.198 [12] => 0.192 [13] => 0.167 [14] => 0.154 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.575 [4] => -0.794 [5] => -1.028 [6] => -1.181 [7] => -1.25 [8] => -1.31 [9] => -1.494 [10] => -1.806 [11] => -2.059 [12] => -2.478 [13] => -2.91 [14] => -3.284 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.888 [4] => 0.806 [5] => 0.671 [6] => 0.557 [7] => 0.379 [8] => 0.292 [9] => 0.189 [10] => 0.64 [11] => 2.928 [12] => 2.477 [13] => 2.939 [14] => 2.557 ) [OtherEquity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.001 [4] => 2.2204460492503E-16 [5] => 0.042 [6] => 0.053 [7] => 0.052 [8] => 0.051 [9] => 0.052 [10] => 0.053 [11] => 0.052 [12] => 0.051 [13] => 0.052 [14] => 0.146 ) [Total Tangible Equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.888 [4] => 0.806 [5] => 0.671 [6] => 0.557 [7] => 0.379 [8] => 0.292 [9] => 0.189 [10] => 0.64 [11] => 2.928 [12] => 2.477 [13] => 2.939 [14] => 2.557 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.162 [10] => 0.08 [11] => 0.142 [12] => 0.148 [13] => 0 [14] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.162 [10] => 0.08 [11] => 0.142 [12] => 0.148 [13] => 0 [14] => 0 ) [Total_Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.162 [10] => 0.08 [11] => 0.169 [12] => 0.363 [13] => 0.142 [14] => 0.224 ) [forward_fill_total_debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.162 [10] => 0.08 [11] => 0.169 [12] => 0.363 [13] => 0.142 [14] => 0.224 ) [forward_fill_long_term_debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.162 [10] => 0.08 [11] => 0.142 [12] => 0.148 [13] => 0 [14] => 0 ) [Total_Debt_Per_Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.011 [10] => 0.005 [11] => 0.006 [12] => 0.013 [13] => 0.005 [14] => 0.007 ) [Working_Capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.744 [4] => 0.656 [5] => 0.516 [6] => 0.348 [7] => 0.184 [8] => 0.098 [9] => 0.057 [10] => 0.331 [11] => -0.007 [12] => -0.44 [13] => -0.605 [14] => -0.916 ) [Working_Capital_change] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.744 [4] => 0.088 [5] => 0.14 [6] => 0.168 [7] => 0.164 [8] => 0.086 [9] => 0.041 [10] => -0.274 [11] => 0.338 [12] => 0.433 [13] => 0.165 [14] => 0.311 ) [TotalNonCurrentLiabilitiesNetMinorityInterest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.162 [10] => 0.08 [11] => 0.142 [12] => 0.149 [13] => 0 [14] => 0 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.059 [4] => 0.053 [5] => 0.044 [6] => 0.037 [7] => 0.025 [8] => 0.019 [9] => 0.012 [10] => 0.036 [11] => 0.105 [12] => 0.089 [13] => 0.096 [14] => 0.084 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.059 [4] => 0.053 [5] => 0.044 [6] => 0.037 [7] => 0.025 [8] => 0.019 [9] => 0.012 [10] => 0.036 [11] => 0.105 [12] => 0.089 [13] => 0.096 [14] => 0.084 ) [deb2equity] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.857 [10] => 0.125 [11] => 0.058 [12] => 0.147 [13] => 0.048 [14] => 0.088 ) [debt2rev] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 9999 [5] => 9999 [6] => 9999 [7] => 9999 [8] => 9999 [9] => 9999 [10] => 9999 [11] => 9999 [12] => 9999 [13] => 9999 [14] => 9999 ) [debt2ebitda] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.256 [10] => -0.068 [11] => -0.157 [12] => -0.216 [13] => -0.083 [14] => -0.133 ) [cogs2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CF_Net Income] => Array ( [0] => -0.097 [1] => -0.098 [2] => -0.126 [3] => -0.225 [4] => -0.199 [5] => -0.21 [6] => -0.128 [7] => -0.166 [8] => -0.082 [9] => -0.161 [10] => -0.316 [11] => -0.276 [12] => -0.431 [13] => -0.439 [14] => -0.429 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromDiscontinuedOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.103 [1] => -0.048 [2] => -0.111 [3] => -0.113 [4] => -0.125 [5] => -0.164 [6] => -0.144 [7] => -0.097 [8] => -0.103 [9] => -0.147 [10] => -0.544 [11] => -0.081 [12] => -0.189 [13] => -0.347 [14] => -0.182 ) [buybackratio] => Array ( [0] => 0.45 [1] => 10.54 [2] => 0.17 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.23 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeContinuousOperations_grahamnumber] => Array ( [0] => -0.097 [1] => -0.098 [2] => -0.126 [3] => -0.225 [4] => -0.199 [5] => -0.21 [6] => -0.128 [7] => -0.166 [8] => -0.082 [9] => -0.161 [10] => -0.316 [11] => -0.276 [12] => -0.431 [13] => -0.439 [14] => -0.429 ) [per share eps] => Array ( [0] => -0.006 [1] => -0.006 [2] => -0.008 [3] => -0.015 [4] => -0.014 [5] => -0.015 [6] => -0.008 [7] => -0.007 [8] => -0.007 [9] => -0.014 [10] => -0.021 [11] => -0.014 [12] => -0.014 [13] => -0.014 [14] => -0.013 ) [normalized_eps_basic] => Array ( [0] => -0.006 [1] => -0.006 [2] => -0.009 [3] => -0.015 [4] => -0.014 [5] => -0.015 [6] => -0.009 [7] => -0.006 [8] => -0.007 [9] => -0.014 [10] => -0.021 [11] => -0.015 [12] => -0.014 [13] => -0.013 [14] => -0.014 ) [normalized_eps_diluted] => Array ( [0] => -0.006 [1] => -0.006 [2] => -0.009 [3] => -0.015 [4] => -0.014 [5] => -0.015 [6] => -0.009 [7] => -0.006 [8] => -0.007 [9] => -0.014 [10] => -0.021 [11] => -0.015 [12] => -0.014 [13] => -0.013 [14] => -0.014 ) [eps_nri] => Array ( [0] => -0.006 [1] => -0.006 [2] => -0.009 [3] => -0.015 [4] => -0.014 [5] => -0.015 [6] => -0.009 [7] => -0.006 [8] => -0.007 [9] => -0.014 [10] => -0.021 [11] => -0.015 [12] => -0.014 [13] => -0.013 [14] => -0.014 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.025 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [maintenance_CAPEX] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [growth_capex] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [cash_flow_for_lease_financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of Stock] => Array ( [0] => 0.043 [1] => 1.033 [2] => 0.021 [3] => 0 [4] => 0.001 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Issuance_of_Stock] => Array ( [0] => 0.043 [1] => 1.033 [2] => 0.021 [3] => 0 [4] => 0.001 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Repurchase_of_Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0.04 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.195 [10] => -0.104 [11] => -0.191 [12] => 0.184 [13] => 0.016 [14] => 0.077 ) [debt_issuance] => Array ( [0] => 0.04 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.195 [10] => 0 [11] => 0 [12] => 0.184 [13] => 0.023 [14] => 0.07 ) [debt_payments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.104 [11] => -0.191 [12] => 0 [13] => -0.007 [14] => 0.007 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash from Financing] => Array ( [0] => 0.217 [1] => 0.867 [2] => 0.037 [3] => 0 [4] => 0.001 [5] => 0 [6] => -0.049 [7] => 0 [8] => 0 [9] => 0.195 [10] => 0.663 [11] => 0.096 [12] => 0.184 [13] => 0.499 [14] => 0.184 ) [effect_of_exchange_rate_changes] => Array ( [0] => -0.001 [1] => -0.001 [2] => -0.001 [3] => 0.001 [4] => 0.002 [5] => -0.007 [6] => -0.017 [7] => 0.015 [8] => -0.001 [9] => -0.001 [10] => 0.001 [11] => 0.001 [12] => -0.007 [13] => -0.005 [14] => 0 ) [NumberOfShareHolders] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ending_cash_position] => Array ( [0] => 0.132 [1] => 0.952 [2] => 0.864 [3] => 0.779 [4] => 0.686 [5] => 0.536 [6] => 0.339 [7] => 0.23 [8] => 0.122 [9] => 0.076 [10] => 0.103 [11] => 0.014 [12] => 0.001 [13] => 0.006 [14] => 0.012 ) [Net Change in Cash] => Array ( [0] => 0.113 [1] => 0.818 [2] => -0.075 [3] => -0.112 [4] => -0.122 [5] => -0.171 [6] => -0.21 [7] => -0.082 [8] => -0.104 [9] => 0.047 [10] => 0.12 [11] => 0.016 [12] => -0.012 [13] => 0.147 [14] => 0.002 ) [beginning_cash_position] => Array ( [0] => 0.019 [1] => 0.134 [2] => 0.939 [3] => 0.891 [4] => 0.808 [5] => 0.707 [6] => 0.549 [7] => 0.312 [8] => 0.226 [9] => 0.029 [10] => -0.017 [11] => -0.002 [12] => 0.013 [13] => -0.141 [14] => 0.01 ) [buyback_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -15.77 [5] => -0.39 [6] => -0.01 [7] => -0.01 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -10.79 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [TotalPayoutRatio_N] => Array ( [0] => -0.043 [1] => -1.033 [2] => -0.021 [3] => 0 [4] => -0.001 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TotalPayoutRatio] => Array ( [0] => 0.443 [1] => 10.541 [2] => 0.167 [3] => 0 [4] => 0.005 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [capex_to_revenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [capex_to_operating_income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [capex_to_operating_cash_flow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Other Financing] => Array ( [0] => 0.134 [1] => -0.166 [2] => 0.016 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.767 [11] => 0.287 [12] => 0 [13] => 0.483 [14] => 0.107 ) [NetChangeinCash_others] => Array ( [0] => -8.673617379884E-19 [1] => -4.2500725161432E-17 [2] => -1.4745149545803E-17 [3] => 8.673617379884E-19 [4] => 1.7347234759768E-18 [5] => -6.0715321659188E-18 [6] => -4.1633363423443E-17 [7] => 0 [8] => -8.673617379884E-19 [9] => -8.673617379884E-19 [10] => 8.673617379884E-19 [11] => 8.673617379884E-19 [12] => -6.0715321659188E-18 [13] => -4.336808689942E-18 [14] => 0 ) [total_freecashflow] => Array ( [0] => -0.103 [1] => -0.048 [2] => -0.111 [3] => -0.113 [4] => -0.125 [5] => -0.164 [6] => -0.144 [7] => -0.097 [8] => -0.103 [9] => -0.147 [10] => -0.544 [11] => -0.081 [12] => -0.189 [13] => -0.347 [14] => -0.182 ) [income_tax_paid_supplemental_data] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [interest_paid_supplemental_data] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [per share_freecashflow] => Array ( [0] => -0.007 [1] => -0.003 [2] => -0.007 [3] => -0.007 [4] => -0.008 [5] => -0.011 [6] => -0.009 [7] => -0.006 [8] => -0.007 [9] => -0.01 [10] => -0.033 [11] => -0.004 [12] => -0.007 [13] => -0.012 [14] => -0.006 ) [Cash_Flow_from_Operations_per_share] => Array ( [0] => -0.007 [1] => -0.003 [2] => -0.007 [3] => -0.007 [4] => -0.008 [5] => -0.011 [6] => -0.009 [7] => -0.006 [8] => -0.007 [9] => -0.01 [10] => -0.033 [11] => -0.004 [12] => -0.007 [13] => -0.012 [14] => -0.006 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.144 [4] => 0.151 [5] => 0.155 [6] => 0.219 [7] => 0.195 [8] => 0.194 [9] => 0.294 [10] => 0.617 [11] => 3.105 [12] => 3.282 [13] => 3.946 [14] => 3.949 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.129 [4] => 0.133 [5] => 0.137 [6] => 0.15 [7] => 0.129 [8] => 0.127 [9] => 0.129 [10] => 0.357 [11] => 3.016 [12] => 2.999 [13] => 3.544 [14] => 3.473 ) [capital_employed] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.888 [4] => 0.807 [5] => 0.671 [6] => 0.558 [7] => 0.379 [8] => 0.292 [9] => 0.351 [10] => 0.72 [11] => 3.07 [12] => 2.627 [13] => 2.939 [14] => 2.557 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -101.35 [4] => -93.98 [5] => -113.74 [6] => -83.39 [7] => -141.88 [8] => -97.76 [9] => -267.78 [10] => -304.95 [11] => -61.88 [12] => -63.79 [13] => -64.84 [14] => -62.45 ) [ROTE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -101.35 [4] => -93.98 [5] => -113.74 [6] => -83.39 [7] => -141.88 [8] => -97.76 [9] => -267.78 [10] => -304.95 [11] => -61.88 [12] => -63.79 [13] => -64.84 [14] => -62.45 ) [average_ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.144 [4] => 0.1475 [5] => 0.153 [6] => 0.187 [7] => 0.207 [8] => 0.1945 [9] => 0.244 [10] => 0.4555 [11] => 1.861 [12] => 3.1935 [13] => 3.614 [14] => 3.9475 ) [ROC_NOPAT] => Array ( [0] => -0.094 [1] => -0.097 [2] => -0.131 [3] => -0.221 [4] => -0.197 [5] => -0.216 [6] => -0.144 [7] => -0.151 [8] => -0.085 [9] => -0.16 [10] => -0.294 [11] => -0.301 [12] => -0.421 [13] => -0.42 [14] => -0.43 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -613.89 [4] => -534.24 [5] => -564.71 [6] => -308.02 [7] => -291.79 [8] => -174.81 [9] => -262.3 [10] => -258.18 [11] => -64.7 [12] => -52.73 [13] => -46.49 [14] => -43.57 ) [ROIC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -613.89 [4] => -534.24 [5] => -564.71 [6] => -308.02 [7] => -291.79 [8] => -174.81 [9] => -262.3 [10] => -258.18 [11] => -64.7 [12] => -52.73 [13] => -46.49 [14] => -43.57 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -697.67 [4] => -601.53 [5] => -622.22 [6] => -356.79 [7] => -475.99 [8] => -256.25 [9] => -493.75 [10] => -483.95 [11] => -63.8 [12] => -55.99 [13] => -52.45 [14] => -48.11 ) [ROCE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -101.35 [4] => -92.98 [5] => -113.67 [6] => -83.32 [7] => -141.73 [8] => -97.76 [9] => -196.58 [10] => -219.61 [11] => -56.78 [12] => -59.12 [13] => -61.66 [14] => -61.43 ) [rvn_8y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [wacc] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.130 [5] => 9.320 [6] => 9.150 [7] => 8.940 [8] => 8.990 [9] => 9.130 [10] => 10.110 [11] => 9.540 [12] => 9.740 [13] => 9.730 [14] => 9.120 ) [value_creation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.8 [5] => -0.878 [6] => -0.593 [7] => -0.623 [8] => -0.357 [9] => -0.662 [10] => -1.222 [11] => -1.382 [12] => -1.995 [13] => -2.032 [14] => -2.08 ) [CCC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [pettm] => Array ( [0] => 0.000 [1] => 9999.000 [2] => 9999.000 [3] => 9999.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 9999.00 [2] => 9999.00 [3] => 9999.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 9999.000 [2] => 9999.000 [3] => 9999.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [lynchvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [pocf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [book_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [gscore_roa] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -96.080 [4] => -86.900 [5] => -104.410 [6] => -77.390 [7] => -136.670 [8] => -86.020 [9] => -176.090 [10] => -223.200 [11] => -55.710 [12] => -54.280 [13] => -52.300 [14] => -48.910 ) [cash_roa] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -44.940 [5] => -61.630 [6] => -69.720 [7] => -73.560 [8] => -86.450 [9] => -100.820 [10] => -182.710 [11] => -84.620 [12] => -60.780 [13] => -52.070 [14] => -28.220 ) [earning_variability] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [sales_growth_variability] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [rd_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [capex_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [adv_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.503 [8] => 0.465 [9] => 0.528 [10] => 0.771 [11] => 1.176 [12] => 1.944 [13] => 1.821 [14] => 0.950 ) [roiic_1y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -243.06 [8] => 144.00 [9] => 150.00 [10] => 13.27 [11] => -5.75 [12] => -19.59 [13] => -24.87 [14] => -26.32 ) [roiic_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [roiic_5y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [roiic_10y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [degree_of_financial_leverage] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.65 [8] => 1.60 [9] => 1.07 [10] => 0.35 [11] => 1.62 [12] => 0.76 [13] => 0.46 [14] => 0.11 ) [degree_of_operating_leverage] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [shareholder_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.01 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -10.79 [12] => 0.00 [13] => -0.32 [14] => -1.15 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [z2score] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 19.050 [4] => 12.910 [5] => 6.100 [6] => 12.220 [7] => -10.110 [8] => -14.330 [9] => -19.350 [10] => -4.680 [11] => 6.300 [12] => -1.960 [13] => -1.590 [14] => -4.840 ) [fscore] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 9999 [5] => 9999 [6] => 9999 [7] => 9999 [8] => 9999 [9] => 9999 [10] => 9999 [11] => 0 [12] => 1 [13] => 2 [14] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [gscore] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 9999 [5] => 9999 [6] => 9999 [7] => 9999 [8] => 9999 [9] => 9999 [10] => 9999 [11] => 9999 [12] => 9999 [13] => 9999 [14] => 9999 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [cyclically_adjusted_book] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [cyclically_adjusted_pb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [cyclically_adjusted_rvn] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [cyclically_adjusted_ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [cyclically_adjusted_fcf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [cyclically_adjusted_pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [iv_dcf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [iv_dcEarning] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [iv_dcf_dividend] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [medpsvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [medpbvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [medpsvalue_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [medpbvalue_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [rore_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 15.56 [12] => 13.99 [13] => 7.28 [14] => 1.92 ) [rore_5y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [rore_10y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [EPV] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Owner_Earnings] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [TotalEmployeeNumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [net_debt_paydown_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.32 [14] => -1.15 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [ev2fcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -15.530 [5] => -10.530 [6] => -9.140 [7] => -10.450 [8] => -10.150 [9] => -11.410 [10] => -5.360 [11] => -7.630 [12] => -9.350 [13] => -8.230 [14] => -11.900 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -9.550 [5] => -7.130 [6] => -6.510 [7] => -7.820 [8] => -8.770 [9] => -10.460 [10] => -6.820 [11] => -8.300 [12] => -7.830 [13] => -6.730 [14] => -6.170 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -9.550 [5] => -7.130 [6] => -6.510 [7] => -7.820 [8] => -8.770 [9] => -10.460 [10] => -6.820 [11] => -8.300 [12] => -7.830 [13] => -6.730 [14] => -6.170 ) [ev2pretaxincome] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -9.520 [5] => -7.110 [6] => -6.490 [7] => -7.820 [8] => -8.770 [9] => -10.390 [10] => -6.580 [11] => -7.970 [12] => -7.540 [13] => -6.510 [14] => -6.040 ) [roe_adj] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -17.49 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.003 [10] => 0.023 [11] => 0.007 [12] => 0.011 [13] => 0.009 [14] => 0.007 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.027 [12] => 0.215 [13] => 0.142 [14] => 0.224 ) [NonCurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [non_current_deferred_income_tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [cash_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.051 [4] => 0.045 [5] => 0.035 [6] => 0.022 [7] => 0.015 [8] => 0.008 [9] => 0.005 [10] => 0.006 [11] => 0.001 [12] => 0 [13] => 0 [14] => 0 ) [GainOnSaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [GainOnSaleOfSecurity] => Array ( [0] => -0.003 [1] => -0.001 [2] => 0.005 [3] => -0.004 [4] => -0.002 [5] => 0.007 [6] => 0.014 [7] => 0 [8] => 0.001 [9] => 0 [10] => -0.001 [11] => 0 [12] => 0 [13] => 0 [14] => 0.003 ) [AssetsHeldForSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [RealEstateHeldForSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [RealizedGainLossOnSaleOfLoansAndLease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetCashFromDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [GainsLossOnDisposalOfDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherGainLossFromDispositionOfDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromDiscontinuedOperating] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [GainLossOnSaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [cash2debt] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 0.469 [10] => 1.288 [11] => 0.083 [12] => 0.003 [13] => 0.042 [14] => 0.054 ) [OperatingAsset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.156 [4] => 0.173 [5] => 0.187 [6] => 0.243 [7] => 0.208 [8] => 0.209 [9] => 0.319 [10] => 0.637 [11] => 3.22 [12] => 3.134 [13] => 3.576 [14] => 3.49 ) [OperatingLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.047 [4] => 0.052 [5] => 0.052 [6] => 0.024 [7] => 0.059 [8] => 0.039 [9] => 0.044 [10] => 0.02 [11] => 0.137 [12] => 0.294 [13] => 0.501 [14] => 0.721 ) [SNOA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.129 [5] => 0.157 [6] => 0.303 [7] => 0.256 [8] => 0.388 [9] => 0.831 [10] => 1.562 [11] => 4.166 [12] => 0.878 [13] => 0.981 [14] => 0.773 ) [NetInterestMargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.003 [1] => -0.001 [2] => 0.005 [3] => -0.005 [4] => -0.003 [5] => 0.005 [6] => 0.014 [7] => -0.017 [8] => 0.001 [9] => 0 [10] => -0.001 [11] => 0.029 [12] => 0 [13] => -0.01 [14] => 0.008 ) [OtherIncome_minorityinterest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [minority_interests] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.097 [1] => -0.098 [2] => -0.126 [3] => -0.225 [4] => -0.199 [5] => -0.21 [6] => -0.128 [7] => -0.166 [8] => -0.082 [9] => -0.161 [10] => -0.316 [11] => -0.276 [12] => -0.431 [13] => -0.439 [14] => -0.429 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [eps_diluated] => Array ( [0] => -0.006 [1] => -0.006 [2] => -0.008 [3] => -0.015 [4] => -0.014 [5] => -0.015 [6] => -0.008 [7] => -0.007 [8] => -0.007 [9] => -0.014 [10] => -0.021 [11] => -0.014 [12] => -0.014 [13] => -0.014 [14] => -0.013 ) [eps_basic] => Array ( [0] => -0.006 [1] => -0.006 [2] => -0.008 [3] => -0.015 [4] => -0.014 [5] => -0.015 [6] => -0.008 [7] => -0.007 [8] => -0.007 [9] => -0.014 [10] => -0.021 [11] => -0.014 [12] => -0.014 [13] => -0.014 [14] => -0.013 ) [net_income_including_noncontrolling_interests] => Array ( [0] => -0.097 [1] => -0.098 [2] => -0.126 [3] => -0.225 [4] => -0.199 [5] => -0.21 [6] => -0.128 [7] => -0.166 [8] => -0.082 [9] => -0.161 [10] => -0.316 [11] => -0.276 [12] => -0.431 [13] => -0.439 [14] => -0.429 ) [other_net_income_loss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.129 [4] => 0.133 [5] => 0.137 [6] => 0.141 [7] => 0.129 [8] => 0.127 [9] => 0.129 [10] => 0.129 [11] => 3.01 [12] => 2.999 [13] => 3.544 [14] => 3.473 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherGrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.129 [4] => 0.133 [5] => 0.137 [6] => 0.141 [7] => 0.129 [8] => 0.127 [9] => 0.129 [10] => 0.129 [11] => 3.01 [12] => 2.999 [13] => 3.544 [14] => 3.473 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2.7755575615629E-17 [10] => 0 [11] => 0 [12] => 0.001 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.097 [1] => -0.098 [2] => -0.126 [3] => -0.225 [4] => -0.199 [5] => -0.21 [6] => -0.128 [7] => -0.166 [8] => -0.082 [9] => -0.161 [10] => -0.316 [11] => -0.276 [12] => -0.431 [13] => -0.439 [14] => -0.429 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.008 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.003 [1] => -0.001 [2] => 0.001 [3] => -0.004 [4] => -0.001 [5] => -0.004 [6] => 0.002 [7] => -0.001 [8] => 0.002 [9] => -0.002 [10] => -0.067 [11] => 0.042 [12] => 0.029 [13] => -0.001 [14] => 0.003 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => -0.003 [1] => 0.001 [2] => -0.001 [3] => -0.001 [4] => -0.009 [5] => -0.006 [6] => -0.001 [7] => 0.017 [8] => -0.004 [9] => -0.007 [10] => -0.157 [11] => 0.064 [12] => 0.046 [13] => 0.035 [14] => 0.011 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0.014 [2] => 0.045 [3] => -0.019 [4] => 0.003 [5] => 0.01 [6] => -0.03 [7] => 0.037 [8] => -0.02 [9] => 0.005 [10] => -0.024 [11] => 0.115 [12] => 0.154 [13] => 0.039 [14] => 0.233 ) [ChangeInWorkingCapital] => Array ( [0] => -0.006 [1] => 0.014 [2] => 0.044 [3] => -0.023 [4] => -0.006 [5] => 0 [6] => -0.029 [7] => 0.054 [8] => -0.021 [9] => -0.004 [10] => -0.247 [11] => 0.22 [12] => 0.229 [13] => 0.073 [14] => 0.247 ) [change_in_other_working_capital] => Array ( [0] => 0 [1] => -1.7347234759768E-18 [2] => -0.001 [3] => 0.001 [4] => 0.001 [5] => 0 [6] => 0 [7] => 0 [8] => 0.001 [9] => 0 [10] => 0.001 [11] => -0.001 [12] => 2.7755575615629E-17 [13] => -6.9388939039072E-18 [14] => -2.7755575615629E-17 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [StockBasedCompensation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.072 [5] => 0.037 [6] => 0.015 [7] => 0.021 [8] => 0 [9] => 0.007 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AssetImpairmentCharge] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Others] => Array ( [0] => 8.673617379884E-18 [1] => 0.036 [2] => -0.029 [3] => 0.135 [4] => 0.008 [5] => 0.009 [6] => -0.002 [7] => -0.006 [8] => 1.0408340855861E-17 [9] => 0.011 [10] => 0.019 [11] => -0.025 [12] => 0.013 [13] => 0.019 [14] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.83 [4] => 13.62 [5] => 10.92 [6] => 15.5 [7] => 4.12 [8] => 3.51 [9] => 2.3 [10] => 17.55 [11] => 0.96 [12] => 0.13 [13] => 0.06 [14] => 0.03 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.83 [4] => 13.62 [5] => 10.92 [6] => 15.5 [7] => 4.12 [8] => 3.51 [9] => 2.3 [10] => 17.55 [11] => 0.96 [12] => 0.13 [13] => 0.06 [14] => 0.03 ) [cash_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.57 [4] => 13.19 [5] => 10.31 [6] => 14.13 [7] => 3.9 [8] => 3.13 [9] => 1.73 [10] => 5.15 [11] => 0.09 [12] => 0 [13] => 0.01 [14] => 0.01 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.26 [6] => 0 [7] => 0 [8] => -0.04 [9] => -0.2 [10] => -16.53 [11] => -56.31 [12] => -0.03 [13] => -9.93 [14] => -0.14 ) [ReceiptsfromCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ReceiptsfromGovernmentGrants] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashReceiptsfromOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PaymentstoSuppliersforGoodsandServices] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PaymentsonBehalfofEmployees] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashPayments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DividendsPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DividendsReceivedDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InterestPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InterestReceivedDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxesRefundPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashReceiptsfromDepositsbyBanksandCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashReceiptsfromLoans] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashReceiptsfromSecuritiesRelatedActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashReceiptsfromFeesandCommissions] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashReceiptsfromTaxRefunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashPaymentsforDepositsbyBanksandCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashPaymentsforLoans] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InterestandCommissionPaid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AllTaxesPaid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashReceivedfromInsuranceActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashPaidforInsuranceActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TotalEquityGrossMinorityInterest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.888 [4] => 0.806 [5] => 0.671 [6] => 0.557 [7] => 0.379 [8] => 0.292 [9] => 0.189 [10] => 0.64 [11] => 2.928 [12] => 2.477 [13] => 2.939 [14] => 2.557 ) [Total Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.047 [4] => 0.052 [5] => 0.052 [6] => 0.024 [7] => 0.059 [8] => 0.039 [9] => 0.206 [10] => 0.1 [11] => 0.306 [12] => 0.657 [13] => 0.643 [14] => 0.945 ) [Cash and Equiv_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 83.32 [4] => 79.86 [5] => 74.14 [6] => 58.25 [7] => 52.51 [8] => 36.86 [9] => 19.24 [10] => 13.92 [11] => 0.43 [12] => 0.03 [13] => 0.17 [14] => 0.34 ) [Accts Rec._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.75 [4] => 0.93 [5] => 1.66 [6] => 1.89 [7] => 2.28 [8] => 2.42 [9] => 2.53 [10] => 10.54 [11] => 1.18 [12] => 0.26 [13] => 0.25 [14] => 0.14 ) [Inventory_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Other Current Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.53 [4] => 1.63 [5] => 2.77 [6] => 3.78 [7] => 0.68 [8] => 2.11 [9] => 3.8 [10] => 22.97 [11] => 3.25 [12] => 1.88 [13] => 0.64 [14] => 0.34 ) [Total Current Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 84.6 [4] => 82.42 [5] => 78.56 [6] => 63.92 [7] => 55.48 [8] => 41.39 [9] => 25.57 [10] => 47.43 [11] => 4.85 [12] => 2.17 [13] => 1.06 [14] => 0.83 ) [Net PPE_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.8 [4] => 15.48 [5] => 18.95 [6] => 24.23 [7] => 29.45 [8] => 38.37 [9] => 32.66 [10] => 17.43 [11] => 93.07 [12] => 95.66 [13] => 98.94 [14] => 99.17 ) [Intangibles_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Other Long-Term Assets_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.6 [4] => 2.1 [5] => 2.49 [6] => 11.86 [7] => 15.07 [8] => 20.24 [9] => 41.77 [10] => 35.14 [11] => 2.07 [12] => 2.17 [13] => 0 [14] => 0 ) [Accts Payable_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.03 [4] => 6.05 [5] => 7.19 [6] => 4.12 [7] => 13.47 [8] => 11.78 [9] => 11.14 [10] => 2.7 [11] => 4.21 [12] => 9.35 [13] => 6.73 [14] => 13.39 ) [Short-Term Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.83 [12] => 6.86 [13] => 3.96 [14] => 6.4 ) [Other Current Liab._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.03 [12] => 0 [13] => 7.26 [14] => 7.2 ) [Total Current Liabilities_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.03 [4] => 6.05 [5] => 7.19 [6] => 4.12 [7] => 13.47 [8] => 11.78 [9] => 11.14 [10] => 2.7 [11] => 5.07 [12] => 16.2 [13] => 17.95 [14] => 26.98 ) [Long-Term Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 41.01 [10] => 10.81 [11] => 4.39 [12] => 4.72 [13] => 0 [14] => 0 ) [Total Liabilities_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.03 [4] => 6.05 [5] => 7.19 [6] => 4.12 [7] => 13.47 [8] => 11.78 [9] => 52.15 [10] => 13.51 [11] => 9.46 [12] => 20.96 [13] => 17.95 [14] => 26.98 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.007 [4] => 0.009 [5] => 0.017 [6] => 0.019 [7] => 0.023 [8] => 0.024 [9] => 0.025 [10] => 0.105 [11] => 0.012 [12] => 0.003 [13] => 0.003 [14] => 0.001 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.833 [4] => 0.799 [5] => 0.741 [6] => 0.582 [7] => 0.525 [8] => 0.369 [9] => 0.192 [10] => 0.139 [11] => 0.004 [12] => 0 [13] => 0.002 [14] => 0.003 ) [equity2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.95 [4] => 0.938 [5] => 0.928 [6] => 0.957 [7] => 0.865 [8] => 0.882 [9] => 0.478 [10] => 0.865 [11] => 0.905 [12] => 0.79 [13] => 0.82 [14] => 0.73 ) [goodwill2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.894 [4] => 15.5 [5] => 12.904 [6] => 23.208 [7] => 6.424 [8] => 7.487 [9] => 0.917 [10] => 6.4 [11] => 9.569 [12] => 3.77 [13] => 4.571 [14] => 2.706 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.138 [4] => 0.155 [5] => 0.189 [6] => 0.242 [7] => 0.295 [8] => 0.384 [9] => 0.327 [10] => 0.174 [11] => 0.931 [12] => 0.957 [13] => 0.989 [14] => 0.992 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.05 [4] => 0.061 [5] => 0.072 [6] => 0.041 [7] => 0.135 [8] => 0.118 [9] => 0.111 [10] => 0.027 [11] => 0.051 [12] => 0.162 [13] => 0.18 [14] => 0.27 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.41 [10] => 0.108 [11] => 0.044 [12] => 0.047 [13] => 0 [14] => 0 ) [debt2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.41 [10] => 0.108 [11] => 0.052 [12] => 0.116 [13] => 0.04 [14] => 0.064 ) [liabilities_to_assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.05 [4] => 0.061 [5] => 0.072 [6] => 0.041 [7] => 0.135 [8] => 0.118 [9] => 0.522 [10] => 0.135 [11] => 0.095 [12] => 0.21 [13] => 0.18 [14] => 0.27 ) [ROA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -96.26 [4] => -88.74 [5] => -106.19 [6] => -78.47 [7] => -130.2 [8] => -85.31 [9] => -177.41 [10] => -222.73 [11] => -55.56 [12] => -54.14 [13] => -52.29 [14] => -48.45 ) [grossprofit2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ROTA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -96.26 [4] => -88.74 [5] => -106.19 [6] => -78.47 [7] => -130.2 [8] => -85.31 [9] => -177.41 [10] => -222.73 [11] => -55.56 [12] => -54.14 [13] => -52.29 [14] => -48.45 ) [grossprofit2tangibleasset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.05 [4] => 0.04 [5] => 0.03 [6] => 0.02 [7] => 0.01 [8] => 0.01 [9] => -0.01 [10] => 0 [11] => -0.01 [12] => -0.02 [13] => -0.02 [14] => -0.03 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.05 [4] => 0.04 [5] => 0.03 [6] => 0.02 [7] => 0.01 [8] => 0.01 [9] => -0.01 [10] => 0 [11] => -0.01 [12] => -0.02 [13] => -0.02 [14] => -0.03 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.05 [4] => 0.04 [5] => 0.03 [6] => 0.02 [7] => 0.01 [8] => 0.01 [9] => -0.01 [10] => 0.01 [11] => -0.01 [12] => -0.02 [13] => -0.02 [14] => -0.03 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2nnwc] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.57 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.57 ) [Other Long-Term Liab._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0 [10] => 0 [11] => 0 [12] => 0.03 [13] => 0 [14] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -10.47 [5] => -14.03 [6] => -15.36 [7] => -12.79 [8] => -11.4 [9] => -9.56 [10] => -14.66 [11] => -12.05 [12] => -12.77 [13] => -14.86 [14] => -16.21 ) [sloanratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [growth_per_share_ebitda] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -116.67 [5] => -133.33 [6] => 0 [7] => 26.67 [8] => 61.54 [9] => 28.57 [10] => -125 [11] => -27.27 [12] => -200 [13] => -50 [14] => 22.22 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -133.33 [5] => -150 [6] => 0 [7] => 53.33 [8] => 50 [9] => 6.67 [10] => -162.5 [11] => -100 [12] => -100 [13] => 0 [14] => 38.1 ) [growth_EBIT_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -116.67 [5] => -133.33 [6] => 0 [7] => 26.67 [8] => 61.54 [9] => 28.57 [10] => -125 [11] => -27.27 [12] => -200 [13] => -50 [14] => 22.22 ) [EffectiveInterestRate] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 7.41 [10] => 76.03 [11] => 22.49 [12] => 16.54 [13] => 14.26 [14] => 15.3 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.31 ) [TotalPayoutYield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [FCFyield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -7.94 ) [TTM] => Array ( [fx_rate] => [preliminary] => 0 [BS_share] => 37.93 [Fiscal Year] => [quarter] => [quarter_end_month] => [FilingDate] => 11/29/24 [FilingDate_AOR] => 11/29/24 [earnings_release_date] => [Shares Outstanding (diluted)] => 30.546 [price_high] => 0.310000 [price_low] => 0.176000 [Revenue] => 0 [Revenue_change] => 0 [COGS] => 0 [Gross Profit] => 0 [SGA] => 0.69 [RD] => 0 [selling_market_expense] => 0.159 [general_admin_expense] => 0.529 [CF_DDA] => 0 [DDA] => 0 [Operating Income] => -1.572 [TotalOperatingExpense] => 1.572 [other_operating_charges] => 0.882 [Month End Stock Price] => 0.306 [mktcap] => 12.126 [BS_CashAndCashEquivalents] => 0.012 [CashAndCashEquivalents] => 0.012 [MarketableSecurities] => 0 [Cash and Equiv] => 0.012 [ev_addition] => 0.212 [ev_addition_per_share] => 0.007 [ev] => 12.330 [Non Operating Income] => 0.028 [tax] => 0 [Pretax Income] => -1.575 [TaxRate] => 0 [InterestIncome] => 0.002 [InterestExpense] => -0.034 [NetInterestIncome] => -0.03 [RestructuringAndMergernAcquisition] => 0 [RestructuringAndMergerAndAcquisitionIncome] => 0 [WriteOff] => -0.001 [ProvisionandWriteOffofAssets] => 0 [ImpairmentOfCapitalAssets] => 0 [ImpairmentofCapitalAssetsIncome] => 0 [OtherthanTemporaryImpairmentLossesInvestments] => 0 [ImpairmentLossesReversalsFinancialInstrumentsNet] => 0 [ImpairmentLossReversalRecognizedinProfitorLoss] => 0 [InterestExpense_interest_coverage] => -0.034 [depletion] => [DepreciationAndAmortization] => 0 [ReconciledDepreciation] => [EBIT] => -1.541 [EBITDA_morn] => [EBITDA] => -1.541 [EBITDA_per_share] => -0.058 [Operating_Income_per_share] => -0.06 [EBIT_per_share] => -0.058 [Net Income] => -1.575 [NetIncomeCommonStockholders] => [IS_preferred_dividends] => 0 [Diluted EPS] => -0.055 [Dividends Per Share] => 0 [Shares Outstanding] => 30.546 [shares_diluted] => 30.546 [shares_basic] => 30.546 [beta] => 0.00 [Accts Rec.] => 0.005 [NotesReceivable] => 0 [LoansReceivable] => 0 [TotalReceivables] => 0.005 [OtherCurrentReceivables] => 0 [RawMaterials] => 0 [WorkInProcess] => 0 [FinishedGoods] => 0 [InventoriesAdjustmentsAllowances] => 0 [Inventory] => 0 [OtherInventories] => 0 [AccountsPayable] => 0.469 [TotalTaxPayable] => 0 [Payable] => [OtherCurrentPayables] => 0 [Accts Payable] => 0.469 [CurrentAccruedExpenses] => 0 [Total Current Assets] => 0.029 [Other Current Assets] => 0.012 [Net PPE] => 3.473 [Intangibles] => 0 [Goodwill] => 0 [InvestmentsAndAdvances] => 0 [available_for_sale_securities] => 0 [held_to_maturity_securities] => 0 [Total Assets] => 3.502 [Total Tangible Assets] => [TotalNonCurrentAssets] => 3.473 [Other Long-Term Assets] => 0 [Total Assets Non-liquid] => [HardAssets] => [ShortTermDebt_without_lease] => 0.224 [ShortTermCapitalLeaseObligation] => 0 [Short-Term Debt] => 0.224 [CurrentDeferredTaxesLiabilities] => 0 [CurrentDeferredRevenue] => 0 [BS_CurrentDeferredLiabilities] => 0 [Total Current Liabilities] => 0.945 [Other Current Liab.] => 0.252 [Minority_interest] => 0 [CapitalStock] => [Preferred Stock] => 0 [CommonStock] => 5.541 [accumulated_other_comprehensive_income] => 0.154 [AdditionalPaidInCapital] => 0 [Retained Earnings] => -3.284 [Treasury Stock] => 0 [Total Equity] => 2.557 [OtherEquity] => 0.146 [Total Tangible Equity] => [LongTermDebt] => 0 [LongTermCapitalLeaseObligation] => 0 [Long-Term Debt] => 0 [Total_Debt] => 0.224 [forward_fill_total_debt] => 0.224 [forward_fill_long_term_debt] => 0.148 [Total_Debt_Per_Share] => 0.007 [Working_Capital] => [Working_Capital_change] => [TotalNonCurrentLiabilitiesNetMinorityInterest] => 0 [Book Value Per Share] => 0.084 [Tangibles_book_per_share] => 0.084 [debt2rev] => 9999 [CCC] => 0 [inventory2sales] => [debt2ebitda] => -0.145 [CF_Net Income] => -1.575 [Cash Flow from Disc. Op.] => 0 [CashFromDiscontinuedOperatingActivities] => 0 [Cash Flow from Operations] => -0.799 [buybackratio] => 0 [NetIncomeContinuousOperations_grahamnumber] => [per share eps] => -0.055 [normalized_eps_basic] => [normalized_eps_diluted] => [eps_nri] => -0.056 [grahamnumber] => 0 [Cash Flow_EXPD] => -0.025 [Cash Flow_CPEX] => 0 [maintenance_CAPEX] => 0.000 [growth_capex] => 0.000 [Cash Flow from Investing] => 0 [Dividends] => 0 [cash_flow_for_lease_financing] => 0 [Net Issuance of Stock] => 0 [Issuance_of_Stock] => 0 [Repurchase_of_Stock] => 0 [Net Issuance of Debt] => 0.086 [debt_issuance] => 0.277 [debt_payments] => -0.191 [Net Issuance of preferred] => 0 [Cash from Financing] => 0.963 [effect_of_exchange_rate_changes] => -0.011 [NumberOfShareHolders] => 0 [ending_cash_position] => 0.012 [Net Change in Cash] => 0.153 [buyback_yield] => 0.00 [TotalPayoutRatio_N] => 0 [TotalPayoutRatio] => 0 [Other Financing] => 0.877 [NetChangeinCash_others] => [total_freecashflow] => -0.799 [income_tax_paid_supplemental_data] => 0 [interest_paid_supplemental_data] => 0 [per share rev] => 0 [per share_freecashflow] => -0.029 [Cash_Flow_from_Operations_per_share] => -0.029 [ROC_capital] => [ROC_JOEL_capital] => [capital_employed] => 2.557 [ROE] => -68.23 [ROTE] => -68.23 [average_ROC_capital] => [ROC_NOPAT] => -1.572 [ROC_JOEL] => -57.55 [ROCE] => -64.68 [rvn_8y_growth] => 0 [wacc] => 2.40 [value_creation] => [pettm] => 0.00 [penri] => 0.00 [pe] => 0.00 [ptb] => 3.83 [lynchvalue] => 0.00 [pfcf] => 0.00 [pocf] => 0.00 [ps] => 0.00 [normalized_5y_fcf] => [editda_5y_growth] => 0.00 [book_5y_growth] => 0.00 [gscore_roa] => -55.58 [cash_roa] => -28.22 [earning_variability] => 0 [sales_growth_variability] => 0 [rd_intensity] => 0 [capex_intensity] => 0 [adv_intensity] => 0.95 [roiic_1y] => -26.32 [roiic_3y] => 0.00 [roiic_5y] => 0.00 [roiic_10y] => 0.00 [degree_of_financial_leverage] => 0.11 [degree_of_operating_leverage] => 0.00 [shareholder_yield] => -1.15 [RateOfReturn] => 0.00 [zscore] => 0.00 [z2score] => -4.84 [fscore] => 2 [mscore] => 0.00 [gscore] => 9999 [e10] => 0 [ShillerPE] => 0.00 [cyclically_adjusted_book] => 0 [cyclically_adjusted_pb] => 0.00 [cyclically_adjusted_rvn] => 0 [cyclically_adjusted_ps] => 0.00 [cyclically_adjusted_fcf] => 0 [cyclically_adjusted_pfcf] => 0.00 [iv_dcf_share] => 0 [iv_dcf] => 0 [iv_dcEarning] => 0 [iv_dcf_dividend] => 0 [medpsvalue] => 0.00 [medpbvalue] => 0.00 [medpsvalue_3y] => [medpbvalue_3y] => [rore_3y] => 1.92 [rore_5y] => 0 [rore_10y] => 0 [EPV] => 0.00 [Owner_Earnings] => 0.00 [yield] => 0.00 [TotalEmployeeNumber] => 0 [net_debt_paydown_yield] => -0.92 [ev2rev] => 0.00 [ev2fcf] => -14.86 [ev2ebitda] => -8.46 [ev2ebit] => -8.46 [ev2pretaxincome] => -8.27 [roe_adj] => -18.94 [IS_InterestExpense] => 0.034 [IS_DepreciationAndAmortization] => 0 [IS_SecuritiesAmortization] => 0 [BS_CurrentDebtAndCapitalLeaseObligation] => 0.224 [NonCurrentDeferredLiabilities] => 0 [non_current_deferred_income_tax] => 0 [cash_per_share] => 0 [GainOnSaleOfPPE] => [GainOnSaleOfSecurity] => 0.003 [AssetsHeldForSale] => [RealEstateHeldForSale] => [RealizedGainLossOnSaleOfLoansAndLease] => [NetCashFromDiscontinuedOperations] => [GainsLossOnDisposalOfDiscontinuedOperations] => [OtherGainLossFromDispositionOfDiscontinuedOperations] => [CashFromDiscontinuedOperating] => [GainLossOnSaleOfPPE] => [interest_coverage] => 0 [OperatingAsset] => 3.49 [OperatingLiabilities] => 0.721 [SNOA] => 0.773 [OtherIncomeExpense] => 0.027 [OtherIncome_minorityinterest] => 0 [minority_interests] => 0 [TaxProvision] => 0 [Net Income (Continuing Operations)] => -1.575 [Net Income (Discontinued Operations)] => 0 [eps_diluated] => -0.055 [eps_basic] => -0.055 [net_income_including_noncontrolling_interests] => -1.575 [other_net_income_loss] => 0 [LandAndImprovements] => 0 [BuildingsAndImprovements] => 0 [MachineryFurnitureEquipment] => 0 [ConstructionInProgress] => 0 [GrossPPE] => 3.473 [AccumulatedDepreciation] => 0 [OtherGrossPPE] => 3.473 [PensionAndRetirementBenefit] => 0 [Other Long-Term Liab.] => 0 [NetIncomeFromContinuingOperations] => -1.575 [CumulativeEffectOfAccountingChange] => 0 [NetForeignCurrencyExchangeGainLoss] => 0 [ChangeInReceivables] => 0.073 [ChangeInInventory] => 0 [ChangeInPrepaidAssets] => 0.156 [ChangeInPayablesAndAccruedExpense] => 0.541 [ChangeInWorkingCapital] => 0.769 [change_in_other_working_capital] => -0.001 [CF_DeferredTax] => 0 [StockBasedCompensation] => 0 [AssetImpairmentCharge] => 0 [Cash Flow from Others] => 0.007 [PurchaseOfPPE] => 0 [SaleOfPPE] => 0 [NetIntangiblesPurchaseAndSale] => 0 [PurchaseOfBusiness] => 0 [SaleOfBusiness] => 0 [PurchaseOfInvestment] => 0 [SaleOfInvestment] => 0 [CashFromDiscontinuedInvestingActivities] => 0 [Cash Flow_PPE] => 0 [CashFromOtherInvestingActivities] => 0 [current_ratio] => 0.03 [quick_ratio] => 0.03 [cash_ratio] => 0.01 [share_buyback_ratio] => -72.11 [ReceiptsfromCustomers] => 0 [ReceiptsfromGovernmentGrants] => 0 [CashReceiptsfromOperatingActivities] => 0 [PaymentstoSuppliersforGoodsandServices] => 0 [PaymentsonBehalfofEmployees] => 0 [CashPayments] => 0 [DividendsPaidDirect] => 0 [DividendsReceivedDirect] => 0 [InterestPaidDirect] => 0 [InterestReceivedDirect] => 0 [TaxesRefundPaidDirect] => 0 [CashReceiptsfromDepositsbyBanksandCustomers] => 0 [CashReceiptsfromLoans] => 0 [CashReceiptsfromSecuritiesRelatedActivities] => 0 [CashReceiptsfromFeesandCommissions] => 0 [CashReceiptsfromTaxRefunds] => 0 [CashPaymentsforDepositsbyBanksandCustomers] => 0 [CashPaymentsforLoans] => 0 [InterestandCommissionPaid] => 0 [AllTaxesPaid] => 0 [CashReceivedfromInsuranceActivities] => 0 [CashPaidforInsuranceActivities] => 0 [TotalEquityGrossMinorityInterest] => 2.557 [Total Liabilities] => 0.945 [Cash and Equiv_pct] => [Accts Rec._pct] => [Inventory_pct] => [Other Current Assets_pct] => [Total Current Assets_pct] => [Net PPE_pct] => [Intangibles_pct] => [Other Long-Term Assets_pct] => [Accts Payable_pct] => [Short-Term Debt_pct] => [Other Current Liab._pct] => [Total Current Liabilities_pct] => [Long-Term Debt_pct] => [Total Liabilities_pct] => [ar2asset] => 0.001 [cash2asset] => 0.003 [equity2asset] => 0.73 [goodwill2asset] => 0 [equity2liab_tangbile] => 2.706 [ppe2asset] => 0.992 [std2asset] => 0.27 [liabilities_to_assets] => 0.27 [ROA] => -55.49 [grossprofit2asset] => 0 [turnover] => 0 [ROTA] => -55.49 [grossprofit2tangibleasset] => 0 [netcash] => -0.03 [NCAV] => -0.03 [NCAV_real] => -0.03 [p2netcash] => [p2ncav] => 0.00 [p2nnwc] => 0.00 [p2tangible_book] => 3.83 [pb] => 3.61 [Other Long-Term Liab._pct] => [earning_yield_greenblatt] => -11.82 [sloanratio] => 0 [growth_per_share_ebitda] => -31.82 [growth_per_share_eps] => -12.24 [growth_EBIT_per_share] => [EffectiveInterestRate] => 17.38 [ev_per_share] => 0.31 [TotalPayoutYield] => 0.00 [FCFyield] => -6.24 [ROC] => -52.76 [ROIC] => -52.76 [beginning_cash_position] => -0.141 [deb2equity] => 0.088 [ltd2asset] => 0.042 [debt2asset] => 0.064 [cash2debt] => 0.054 ) ) Quimbaya Gold (FRA:K05) ROE %
GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Quimbaya Gold Inc (FRA:K05) » Definitions » ROE %

Quimbaya Gold (FRA:K05) ROE % : -62.45% (As of Sep. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Quimbaya Gold ROE %?

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Quimbaya Gold's annualized net income for the quarter that ended in Sep. 2024 was €-1.72 Mil. Quimbaya Gold's average Total Stockholders Equity over the quarter that ended in Sep. 2024 was €2.75 Mil. Therefore, Quimbaya Gold's annualized ROE % for the quarter that ended in Sep. 2024 was -62.45%.

The historical rank and industry rank for Quimbaya Gold's ROE % or its related term are showing as below:

FRA:K05' s ROE % Range Over the Past 10 Years
Min: -109.62   Med: -105.79   Max: -50.23
Current: -68.39

During the past 4 years, Quimbaya Gold's highest ROE % was -50.23%. The lowest was -109.62%. And the median was -105.79%.

FRA:K05's ROE % is ranked worse than
77.4% of 2398 companies
in the Metals & Mining industry
Industry Median: -17.015 vs FRA:K05: -68.39

Quimbaya Gold ROE % Historical Data

The historical data trend for Quimbaya Gold's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Quimbaya Gold ROE % Chart

Quimbaya Gold Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROE %
- -110.56 -106.24 -50.14

Quimbaya Gold Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -304.95 -61.88 -63.79 -64.84 -62.45

Competitive Comparison of Quimbaya Gold's ROE %

For the Gold subindustry, Quimbaya Gold's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Quimbaya Gold's ROE % Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Quimbaya Gold's ROE % distribution charts can be found below:

* The bar in red indicates where Quimbaya Gold's ROE % falls into.


Quimbaya Gold ROE % Calculation

Quimbaya Gold's annualized ROE % for the fiscal year that ended in Dec. 2023 is calculated as

ROE %=Net Income (A: Dec. 2023 )/( (Total Stockholders Equity (A: Dec. 2022 )+Total Stockholders Equity (A: Dec. 2023 ))/ count )
=-0.829/( (0.379+2.928)/ 2 )
=-0.829/1.6535
=-50.14 %

Quimbaya Gold's annualized ROE % for the quarter that ended in Sep. 2024 is calculated as

ROE %=Net Income (Q: Sep. 2024 )/( (Total Stockholders Equity (Q: Jun. 2024 )+Total Stockholders Equity (Q: Sep. 2024 ))/ count )
=-1.716/( (2.939+2.557)/ 2 )
=-1.716/2.748
=-62.45 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is four times the quarterly (Sep. 2024) net income data. ROE % is displayed in the 30-year financial page.

Quimbaya Gold  (FRA:K05) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Sep. 2024 )
=Net Income/Total Stockholders Equity
=-1.716/2.748
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(-1.716 / 0)*(0 / 3.542)*(3.542 / 2.748)
=Net Margin %*Asset Turnover*Equity Multiplier
=N/A %*0*1.2889
=ROA %*Equity Multiplier
=N/A %*1.2889
=-62.45 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Sep. 2024 )
=Net Income/Total Stockholders Equity
=-1.716/2.748
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (-1.716 / -1.716) * (-1.716 / -1.72) * (-1.72 / 0) * (0 / 3.542) * (3.542 / 2.748)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 1 * 0.9977 * N/A % * 0 * 1.2889
=-62.45 %

Note: The net income data used here is four times the quarterly (Sep. 2024) net income data. The Revenue data used here is four times the quarterly (Sep. 2024) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.

Quimbaya Gold ROE % Related Terms

Thank you for viewing the detailed overview of Quimbaya Gold's ROE % provided by GuruFocus.com. Please click on the following links to see related term pages.

Quimbaya Gold Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Quimbaya Gold Inc (FRA:K05) » Definitions » ROE %
Comparable Companies
XCNQ:PMC XCNQ:WG TSXV:KBRA TSXV:MCC TSXV:DEX TSXV:SWA TSXV:LAB TSXV:TIN TSXV:RYE TSXV:OOR SHSE:601899 NEM TSX:AEM TSX:ABX TSX:WPM TSX:FNV MIC:PLZL JSE:GFI AU SHSE:600547
Traded in Other Exchanges
QIMGF:USA QIM:Canada
Address
100 King Street West, Suite 6000, Toronto, ON, CAN, M5X 1E2
Website
https://www.quimbayagold.com
Quimbaya Gold Inc is engaged in the acquisition, exploration, and development of mineral properties in Colombia. The company holds interests in the Berrio project situated within the Segovia gold belt.

Quimbaya Gold Headlines

No Headlines