Heriot REIT (JSE:HET) ROE %: 15.81% (As of Dec. 2025) — 14% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

JSE:HET Heriot REIT Ltd JSE:HET
69 GF Score
Price R26.00
GF Value R23.54
Valuation Fairly Valued
! 13 Warning Signs
View Full Analysis

What is Heriot REIT ROE %?

Heriot REIT JSE:HET 69 ROE % is 15.81% as of Dec. 2025, which is 14% above its 10-year median of 13.81. GuruFocus rates JSE:HET with a GF Score™ of 69/100 and a GF Value™ of R23.54 (Fairly Valued). The stock has 13 warning signs investors should review. Among 935 REITs companies, Heriot REIT ranks better than 93.16% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Heriot REIT's annualized net income for the quarter that ended in Dec. 2025 was R1,116 Mil. Heriot REIT's average Total Stockholders Equity over the quarter that ended in Dec. 2025 was R7,056 Mil. Therefore, Heriot REIT's annualized ROE % for the quarter that ended in Dec. 2025 was 15.81%.

The historical rank and industry rank for Heriot REIT's ROE % or its related term are showing as below:

JSE:HET' s ROE % Range Over the Past 10 Years
Min: 2.86   Med: 13.81   Max: 26.66
Current: 19.38

During the past 8 years, Heriot REIT's highest ROE % was 26.66%. The lowest was 2.86%. And the median was 13.81%.

JSE:HET's ROE % is ranked better than
93.16% of 935 companies
in the REITs industry
Industry Median: 6.14 vs JSE:HET: 19.38

Heriot REIT  (JSE:HET) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Dec. 2025 )
=Net Income/Total Stockholders Equity
=1115.794/7056.477
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(1115.794 / 1268.72)*(1268.72 / 13715.297)*(13715.297 / 7056.477)
=Net Margin %*Asset Turnover*Equity Multiplier
=87.95 %*0.0925*1.9436
=ROA %*Equity Multiplier
=8.14 %*1.9436
=15.81 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Dec. 2025 )
=Net Income/Total Stockholders Equity
=1115.794/7056.477
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (1115.794 / 1279.03) * (1279.03 / 923.266) * (923.266 / 1268.72) * (1268.72 / 13715.297) * (13715.297 / 7056.477)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.8724 * 1.3853 * 72.77 % * 0.0925 * 1.9436
=15.81 %

Note: The net income data used here is two times the semi-annual (Dec. 2025) net income data. The Revenue data used here is two times the semi-annual (Dec. 2025) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


Heriot REIT ROE % Related Terms


Heriot REIT ROE % Historical Data

* Premium members only.

The historical data trend for Heriot REIT's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heriot REIT ROE % Chart

Heriot REIT Annual Data
Trend Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROE %
Get a 7-Day Free Trial 10.90 19.67 26.66 13.81 22.31

Heriot REIT Semi-Annual Data
Nov17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.04 16.52 21.36 23.39 15.81

JSE:HET vs VICI, WPC: ROE % Comparison

For the REIT - Diversified subindustry, Heriot REIT's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heriot REIT ROE % vs REITs Industry

For the REITs industry and Real Estate sector, Heriot REIT's ROE % distribution charts can be found below:

* The bar in red indicates where Heriot REIT's ROE % falls into.


JSE:HET
69GF Score
Heriot REIT Ltd JSE:HET
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heriot REIT ROE % Calculation

Heriot REIT's annualized ROE % for the fiscal year that ended in Jun. 2025 is calculated as

ROE %=Net Income (A: Jun. 2025 )/( (Total Stockholders Equity (A: Jun. 2024 )+Total Stockholders Equity (A: Jun. 2025 ))/ count )
=1379.124/( (5673.349+6689.636)/ 2 )
=1379.124/6181.4925
=22.31 %

Heriot REIT's annualized ROE % for the quarter that ended in Dec. 2025 is calculated as

ROE %=Net Income (Q: Dec. 2025 )/( (Total Stockholders Equity (Q: Jun. 2025 )+Total Stockholders Equity (Q: Dec. 2025 ))/ count )
=1115.794/( (6689.636+7423.318)/ 2 )
=1115.794/7056.477
=15.81 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is two times the semi-annual (Dec. 2025) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of 15.81% mean?
Heriot REIT (JSE:HET) has a ROE % of 15.81% as of Dec. 2025. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Heriot REIT and its competitors. This is 14% above median its historical median of 13.81. Over the past decade, Heriot REIT's ROE % has ranged from 2.86 to 26.66. According to the industry distribution chart, Heriot REIT ranks #64 out of 935 companies in the REITs industry, placing it in the top 6.8%.
Is Heriot REIT's ROE % too high?
Heriot REIT's current ROE % of 15.81% is 14% above median its 10-year median of 13.81. Over the past 10 years, this metric has ranged from a low of 2.86 to a high of 26.66. The REITs industry median ROE % is 6.14. Heriot REIT's value of 15.81% is 157.5% above this industry median. Based on the distribution chart, Heriot REIT ranks #64 out of 935 companies in the REITs industry, which is in the top quartile — a strong position relative to peers. Overall, Heriot REIT has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Heriot REIT's ROE % compare to VICI and WPC?
According to the REITs industry distribution chart, Heriot REIT ranks #64 out of 935 companies for ROE %. This places Heriot REIT in the top 7% of its industry — outperforming the majority of peers. The industry median ROE % is 6.14. Heriot REIT's value of 15.81% is 157.5% above this benchmark. Historically, Heriot REIT's own ROE % has ranged from 2.86 to 26.66 over the past decade. While the company's 10-year median is 13.81 vs. the industry median of 6.14, Heriot REIT has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for a REITs company?
The median ROE % among REITs companies is 6.14, based on 935 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Heriot REIT's current ROE % of 15.81% is 157.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Heriot REIT and its competitors. For the REITs industry, the median ROE % is 6.14 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Heriot REIT's current ROE % is 15.81%, which is 14% above median its own 10-year median of 13.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heriot REIT stock overvalued right now?
Based on GuruFocus' analysis, Heriot REIT (JSE:HET) is currently considered Fairly Valued. The stock's GF Value™ is R23.54, compared to a current price of R26.00 — trading 10.5% above its estimated fair value. The current ROE % is 15.81%, which is 14% above median its 10-year median of 13.81 and 157.5% above the REITs industry median of 6.14. Heriot REIT's overall GF Score™ is 69/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For Heriot REIT (JSE:HET), the current ROE % is 15.81% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heriot REIT (JSE:HET) Overvalued in 2026?

Based on GuruFocus' analysis, Heriot REIT stock appears to be overvalued. The current stock price of R26.00 is trading 10.5% above its estimated GF Value™ of R23.54. GuruFocus considers Heriot REIT to be Fairly Valued.

Key valuation signals for JSE:HET:

  • ROE %: 15.81% (14% above median its 10-year median of 13.81)
  • GF Value™: R23.54 vs. price of R26.00 (10.5% above fair value)
  • GF Score™: 69/100 with 13 warning signs
  • Industry Position: 157.5% above the REITs median (#64 of 935)

No single metric tells the full story. See the JSE:HET stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heriot REIT Business Description

Industry Real EstateREITs
Address 3 Melrose Boulevard, Suite 1, Ground Floor, Melrose Arch, Johannesburg, GT, ZAF, 2196
Heriot REIT Ltd is a South African real estate investment trust. The company's primary segments include retail, industrial, office, specialized, residential, and others. While the majority of the revenue is earned from the Retail segment. The primary objective of the company is to develop or acquire yield-enhancing assets within Southern Africa to create a stable and diverse portfolio for the purposes of generating capital growth and securing escalating net rental income streams. Geographically, the company operates in Gauteng, Western Cape, KwaZulu-Natal, North West, Mpumalanga, Limpopo, Free State, and Namibia.
69GF Score

Get the complete analysis for JSE:HET

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R26.00
Price
R23.54
GF Value