Heriot REIT (JSE:HET) Altman Z-Score: 1.50 (As of Jul. 21, 2026) — 34% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

JSE:HET Heriot REIT Ltd JSE:HET
69 GF Score
Price R26.00
GF Value R23.54
Valuation Fairly Valued
! 13 Warning Signs
View Full Analysis

What is Heriot REIT Altman Z-Score?

Heriot REIT JSE:HET 69 Altman Z-Score is 1.50 as of Jul. 21, 2026, which is 34% above its 10-year median of 1.12. GuruFocus rates JSE:HET with a GF Score™ of 69/100 and a GF Value™ of R23.54 (Fairly Valued). The stock has 13 warning signs investors should review. Among 733 REITs companies, Heriot REIT ranks better than 66.17% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.5 is in distress zone. This implies bankruptcy possibility in the next two years.

Heriot REIT has a Altman Z-Score of 1.50, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Heriot REIT's Altman Z-Score or its related term are showing as below:

JSE:HET' s Altman Z-Score Range Over the Past 10 Years
Min: 0.79   Med: 1.12   Max: 1.5
Current: 1.5

During the past 8 years, Heriot REIT's highest Altman Z-Score was 1.50. The lowest was 0.79. And the median was 1.12.


Heriot REIT  (JSE:HET) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Heriot REIT Altman Z-Score Related Terms


Heriot REIT Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Heriot REIT's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heriot REIT Altman Z-Score Chart

Heriot REIT Annual Data
Trend Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Altman Z-Score
Get a 7-Day Free Trial 1.18 1.23 0.79 0.95 1.11

Heriot REIT Semi-Annual Data
Nov17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.95 0.00 1.11 0.00

JSE:HET vs VICI, WPC: Altman Z-Score Comparison

For the REIT - Diversified subindustry, Heriot REIT's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heriot REIT Altman Z-Score vs REITs Industry

For the REITs industry and Real Estate sector, Heriot REIT's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Heriot REIT's Altman Z-Score falls into.


JSE:HET
69GF Score
Heriot REIT Ltd JSE:HET
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heriot REIT Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Heriot REIT's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0028+1.4*0+3.3*0.1549+0.6*1.5006+1.0*0.0908
=1.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2025:
Total Assets was R13,608 Mil.
Total Current Assets was R508 Mil.
Total Current Liabilities was R545 Mil.
Retained Earnings was R0 Mil.
Pre-Tax Income was R1,623 Mil.
Interest Expense was R-485 Mil.
Revenue was R1,235 Mil.
Market Cap (Today) was R8,447 Mil.
Total Liabilities was R5,629 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(507.735 - 545.275)/13608.075
=-0.0028

X2=Retained Earnings/Total Assets
=0/13608.075
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1622.515 - -484.801)/13608.075
=0.1549

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=8446.543/5628.672
=1.5006

X5=Revenue/Total Assets
=1235.348/13608.075
=0.0908

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Heriot REIT has a Altman Z-Score of 1.50 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.50 mean?
Heriot REIT (JSE:HET) has a Altman Z-Score of 1.50 as of Jul. 21, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Heriot REIT and its competitors. This is 34% above median its historical median of 1.12. Over the past decade, Heriot REIT's Altman Z-Score has ranged from 0.79 to 1.50. According to the industry distribution chart, Heriot REIT ranks #248 out of 733 companies in the REITs industry, placing it in the top 33.8%.
Is Heriot REIT's Altman Z-Score too high?
Heriot REIT's current Altman Z-Score of 1.50 is 34% above median its 10-year median of 1.12. Over the past 10 years, this metric has ranged from a low of 0.79 to a high of 1.50. The REITs industry median Altman Z-Score is 1.09. Heriot REIT's value of 1.50 is 37.6% above this industry median. Based on the distribution chart, Heriot REIT ranks #248 out of 733 companies in the REITs industry, which is above the industry midpoint. Overall, Heriot REIT has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Heriot REIT's Altman Z-Score compare to VICI and WPC?
According to the REITs industry distribution chart, Heriot REIT ranks #248 out of 733 companies for Altman Z-Score. This puts Heriot REIT in the upper half of its industry. The industry median Altman Z-Score is 1.09. Heriot REIT's value of 1.50 is 37.6% above this benchmark. Historically, Heriot REIT's own Altman Z-Score has ranged from 0.79 to 1.50 over the past decade. While the company's 10-year median is 1.12 vs. the industry median of 1.09, Heriot REIT has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a REITs company?
The median Altman Z-Score among REITs companies is 1.09, based on 733 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Heriot REIT's current Altman Z-Score of 1.50 is 37.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Heriot REIT and its competitors. For the REITs industry, the median Altman Z-Score is 1.09 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Heriot REIT's current Altman Z-Score is 1.50, which is 34% above median its own 10-year median of 1.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heriot REIT stock overvalued right now?
Based on GuruFocus' analysis, Heriot REIT (JSE:HET) is currently considered Fairly Valued. The stock's GF Value™ is R23.54, compared to a current price of R26.00 — trading 10.5% above its estimated fair value. The current Altman Z-Score is 1.50, which is 34% above median its 10-year median of 1.12 and 37.6% above the REITs industry median of 1.09. Heriot REIT's overall GF Score™ is 69/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Heriot REIT (JSE:HET), the current Altman Z-Score is 1.50 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heriot REIT (JSE:HET) Overvalued in 2026?

Based on GuruFocus' analysis, Heriot REIT stock appears to be overvalued. The current stock price of R26.00 is trading 10.5% above its estimated GF Value™ of R23.54. GuruFocus considers Heriot REIT to be Fairly Valued.

Key valuation signals for JSE:HET:

  • Altman Z-Score: 1.50 (34% above median its 10-year median of 1.12)
  • GF Value™: R23.54 vs. price of R26.00 (10.5% above fair value)
  • GF Score™: 69/100 with 13 warning signs
  • Industry Position: 37.6% above the REITs median (#248 of 733)

No single metric tells the full story. See the JSE:HET stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heriot REIT Business Description

Industry Real EstateREITs
Address 3 Melrose Boulevard, Suite 1, Ground Floor, Melrose Arch, Johannesburg, GT, ZAF, 2196
Heriot REIT Ltd is a South African real estate investment trust. The company's primary segments include retail, industrial, office, specialized, residential, and others. While the majority of the revenue is earned from the Retail segment. The primary objective of the company is to develop or acquire yield-enhancing assets within Southern Africa to create a stable and diverse portfolio for the purposes of generating capital growth and securing escalating net rental income streams. Geographically, the company operates in Gauteng, Western Cape, KwaZulu-Natal, North West, Mpumalanga, Limpopo, Free State, and Namibia.
69GF Score

Get the complete analysis for JSE:HET

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R26.00
Price
R23.54
GF Value