GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Bualuang Office Leasehold REIT (BKK:B-WORK) » Definitions » ROIC %

Bualuang Office Leasehold REIT (BKK:B-WORK) ROIC % : 7.94% (As of Dec. 2023)


View and export this data going back to 2018. Start your Free Trial

What is Bualuang Office Leasehold REIT ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Bualuang Office Leasehold REIT's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 7.94%.

As of today (2024-05-15), Bualuang Office Leasehold REIT's WACC % is 8.67%. Bualuang Office Leasehold REIT's ROIC % is 7.55% (calculated using TTM income statement data). Bualuang Office Leasehold REIT earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Bualuang Office Leasehold REIT ROIC % Historical Data

The historical data trend for Bualuang Office Leasehold REIT's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bualuang Office Leasehold REIT ROIC % Chart

Bualuang Office Leasehold REIT Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 7.10 7.00 7.11 7.04 7.55

Bualuang Office Leasehold REIT Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.07 7.38 7.41 7.52 7.94

Competitive Comparison of Bualuang Office Leasehold REIT's ROIC %

For the REIT - Office subindustry, Bualuang Office Leasehold REIT's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bualuang Office Leasehold REIT's ROIC % Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Bualuang Office Leasehold REIT's ROIC % distribution charts can be found below:

* The bar in red indicates where Bualuang Office Leasehold REIT's ROIC % falls into.



Bualuang Office Leasehold REIT ROIC % Calculation

Bualuang Office Leasehold REIT's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=371.355 * ( 1 - 0% )/( (5222.355 + 4619.41)/ 2 )
=371.355/4920.8825
=7.55 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5180.779 - 73.968 - ( 121.701 - max(0, 281.049 - 165.505+121.701))
=5222.355

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4697.866 - 71.937 - ( 112.972 - max(0, 256.729 - 263.248+112.972))
=4619.41

Bualuang Office Leasehold REIT's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=366.828 * ( 1 - 0% )/( (4616.267 + 4619.41)/ 2 )
=366.828/4617.8385
=7.94 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4700.497 - 71.598 - ( 102.985 - max(0, 274.696 - 287.328+102.985))
=4616.267

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4697.866 - 71.937 - ( 112.972 - max(0, 256.729 - 263.248+112.972))
=4619.41

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bualuang Office Leasehold REIT  (BKK:B-WORK) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Bualuang Office Leasehold REIT's WACC % is 8.67%. Bualuang Office Leasehold REIT's ROIC % is 7.55% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Bualuang Office Leasehold REIT ROIC % Related Terms

Thank you for viewing the detailed overview of Bualuang Office Leasehold REIT's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Bualuang Office Leasehold REIT (BKK:B-WORK) Business Description

Traded in Other Exchanges
N/A
Address
South Sathorn Road, 175 Sathorn City Tower, 7th, 21st and 26th Floor, Thungmahamek, Sathorn, Bangkok, THA, 10120
Bualuang Office Leasehold REIT is an investment company. The Trust's main operations are derived from rental and service income from investing in properties. Geographically, the company operates in Thailand. Its portfolio covers Tower 1 and Tower 2.

Bualuang Office Leasehold REIT (BKK:B-WORK) Headlines

No Headlines