GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Pinthong Industrial Park PLC (BKK:PIN-R) » Definitions » ROIC %

Pinthong Industrial Park (BKK:PIN-R) ROIC % : 2.95% (As of Mar. 2025)


View and export this data going back to 2021. Start your Free Trial

What is Pinthong Industrial Park ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Pinthong Industrial Park's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2025 was 2.95%.

As of today (2025-07-21), Pinthong Industrial Park's WACC % is 7.33%. Pinthong Industrial Park's ROIC % is 20.66% (calculated using TTM income statement data). Pinthong Industrial Park generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Pinthong Industrial Park ROIC % Historical Data

The historical data trend for Pinthong Industrial Park's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pinthong Industrial Park ROIC % Chart

Pinthong Industrial Park Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial 8.73 3.43 7.71 23.72 26.78

Pinthong Industrial Park Quarterly Data
Dec19 Jun20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.00 27.43 28.15 26.40 2.95

Competitive Comparison of Pinthong Industrial Park's ROIC %

For the Real Estate - Development subindustry, Pinthong Industrial Park's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pinthong Industrial Park's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Pinthong Industrial Park's ROIC % distribution charts can be found below:

* The bar in red indicates where Pinthong Industrial Park's ROIC % falls into.


;
;

Pinthong Industrial Park ROIC % Calculation

Pinthong Industrial Park's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=1890.085 * ( 1 - 6.04% )/( (5543.04 + 7722.277)/ 2 )
=1775.923866/6632.6585
=26.78 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6179.609 - 136.25 - ( 500.319 - max(0, 1026.938 - 4835.468+500.319))
=5543.04

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8796.019 - 202.719 - ( 871.023 - max(0, 569.282 - 7230.414+871.023))
=7722.277

Pinthong Industrial Park's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2025 is calculated as:

ROIC % (Q: Mar. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2024 ) + Invested Capital (Q: Mar. 2025 ))/ count )
=297.1 * ( 1 - 23.81% )/( (7722.277 + 7620.817)/ 2 )
=226.36049/7671.547
=2.95 %

where

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8796.019 - 202.719 - ( 871.023 - max(0, 569.282 - 7230.414+871.023))
=7722.277

Invested Capital(Q: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8579.697 - 170.292 - ( 788.588 - max(0, 306.39 - 6977.78+788.588))
=7620.817

Note: The Operating Income data used here is four times the quarterly (Mar. 2025) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pinthong Industrial Park  (BKK:PIN-R) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pinthong Industrial Park's WACC % is 7.33%. Pinthong Industrial Park's ROIC % is 20.66% (calculated using TTM income statement data). Pinthong Industrial Park generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Pinthong Industrial Park earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Pinthong Industrial Park ROIC % Related Terms

Thank you for viewing the detailed overview of Pinthong Industrial Park's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Pinthong Industrial Park Business Description

Traded in Other Exchanges
Address
No. 789, Moo 1, Sai Nong Kho - Laem Chabang Road, Nong Kham Subdistrict, Sriracha, Chonburi, THA, 20230
Pinthong Industrial Park PLC is engaged in the development of real estate projects industrial estate and buildings for rent. Its operations are carried on only in Thailand.

Pinthong Industrial Park Headlines

No Headlines