GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Distribution » SEI Medical PCL (BKK:SEI) » Definitions » ROIC %

SEI Medical PCL (BKK:SEI) ROIC % : 25.21% (As of Dec. 2024)


View and export this data going back to 2024. Start your Free Trial

What is SEI Medical PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. SEI Medical PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 25.21%.

As of today (2025-03-23), SEI Medical PCL's WACC % is 8.89%. SEI Medical PCL's ROIC % is 21.71% (calculated using TTM income statement data). SEI Medical PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


SEI Medical PCL ROIC % Historical Data

The historical data trend for SEI Medical PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SEI Medical PCL ROIC % Chart

SEI Medical PCL Annual Data
Trend Dec22 Dec23 Dec24
ROIC %
13.38 13.34 23.18

SEI Medical PCL Quarterly Data
Dec22 Jun23 Sep23 Dec23 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial - 1.10 27.18 34.86 25.21

Competitive Comparison of SEI Medical PCL's ROIC %

For the Medical Distribution subindustry, SEI Medical PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SEI Medical PCL's ROIC % Distribution in the Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, SEI Medical PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where SEI Medical PCL's ROIC % falls into.



SEI Medical PCL ROIC % Calculation

SEI Medical PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=65.211 * ( 1 - 18.19% )/( (219.432 + 240.957)/ 2 )
=53.3491191/230.1945
=23.18 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=461.105 - 45.92 - ( 174.228 - max(0, 146.405 - 403.226+174.228))
=240.957

SEI Medical PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=64.336 * ( 1 - 12.63% )/( (204.992 + 240.957)/ 2 )
=56.2103632/222.9745
=25.21 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=477.581 - 77.438 - ( 195.151 - max(0, 175.872 - 417.285+195.151))
=204.992

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=461.105 - 45.92 - ( 174.228 - max(0, 146.405 - 403.226+174.228))
=240.957

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SEI Medical PCL  (BKK:SEI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, SEI Medical PCL's WACC % is 8.89%. SEI Medical PCL's ROIC % is 21.71% (calculated using TTM income statement data). SEI Medical PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. SEI Medical PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


SEI Medical PCL ROIC % Related Terms

Thank you for viewing the detailed overview of SEI Medical PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


SEI Medical PCL Business Description

Traded in Other Exchanges
N/A
Address
Ratchadaphisek Road, No. 546 Ratchada One Building, 7th Floor, Chankasem, Chatuchak District, Bangkok, THA, 10900
SEI Medical PCL operates in the medical equipment and scientific products industry as a distributor and service provider of medical equipment. It has three reportable segments which are sales of equipment related to scientific equipment and medical equipment, service business, and medical equipment lease contract. The main geographic which the Company operates is Thailand. Key revenue is collected from the scientific equipment and medical equipment sector.