GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Thai Eastern Group Holdings PCL (BKK:TEGH) » Definitions » ROIC %

Thai Eastern Group Holdings PCL (BKK:TEGH) ROIC % : 3.39% (As of Dec. 2023)


View and export this data going back to 2022. Start your Free Trial

What is Thai Eastern Group Holdings PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Thai Eastern Group Holdings PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 3.39%.

As of today (2024-05-14), Thai Eastern Group Holdings PCL's WACC % is 7.18%. Thai Eastern Group Holdings PCL's ROIC % is 4.95% (calculated using TTM income statement data). Thai Eastern Group Holdings PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Thai Eastern Group Holdings PCL ROIC % Historical Data

The historical data trend for Thai Eastern Group Holdings PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thai Eastern Group Holdings PCL ROIC % Chart

Thai Eastern Group Holdings PCL Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROIC %
2.58 11.56 12.69 4.60

Thai Eastern Group Holdings PCL Quarterly Data
Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.15 7.26 4.07 4.51 3.39

Competitive Comparison of Thai Eastern Group Holdings PCL's ROIC %

For the Specialty Chemicals subindustry, Thai Eastern Group Holdings PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Eastern Group Holdings PCL's ROIC % Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Thai Eastern Group Holdings PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Thai Eastern Group Holdings PCL's ROIC % falls into.



Thai Eastern Group Holdings PCL ROIC % Calculation

Thai Eastern Group Holdings PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=337.39 * ( 1 - 8.94% )/( (6397.942 + 6969.977)/ 2 )
=307.227334/6683.9595
=4.60 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6938.095 - 311.629 - ( 228.524 - max(0, 2840.674 - 3764.489+228.524))
=6397.942

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7409.507 - 369.024 - ( 70.506 - max(0, 3405.793 - 4024.452+70.506))
=6969.977

Thai Eastern Group Holdings PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=229.24 * ( 1 - 3.83% )/( (6054.326 + 6969.977)/ 2 )
=220.460108/6512.1515
=3.39 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6409.262 - 274.89 - ( 80.046 - max(0, 2488.252 - 3067.064+80.046))
=6054.326

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7409.507 - 369.024 - ( 70.506 - max(0, 3405.793 - 4024.452+70.506))
=6969.977

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Thai Eastern Group Holdings PCL  (BKK:TEGH) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Thai Eastern Group Holdings PCL's WACC % is 7.18%. Thai Eastern Group Holdings PCL's ROIC % is 4.95% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Thai Eastern Group Holdings PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Thai Eastern Group Holdings PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Thai Eastern Group Holdings PCL (BKK:TEGH) Business Description

Traded in Other Exchanges
N/A
Address
Chonburi-Klaeng Road, 171 Moo 2, Khao Sok Subdistrict, Nong Yai District, Chonburi, THA, 20190
Thai Eastern Group Holdings PCL is engaged in the investment in equity securities and the provision of management services. The subsidiaries are principally engaged in the manufacture and distribution of block rubber, concentrated latex, palm oil, palm seed oil, electricity and biogas, including treatment services of organic waste disposal. The company operates in four reportable segment Block rubber and concentrated latex, Crude palm oil, Energy, and Other. The majority of revenue is derived from the Block rubber and concentrated latex segment.

Thai Eastern Group Holdings PCL (BKK:TEGH) Headlines

No Headlines