Kerala Ayurveda (BOM:530163) ROIC % : -6.18% (As of Dec. 2023)

View and export this data going back to 1995. Start your Free Trial

What is Kerala Ayurveda ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Kerala Ayurveda's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -6.18%.

As of today (2024-05-26), Kerala Ayurveda's WACC % is 8.25%. Kerala Ayurveda's ROIC % is 6.91% (calculated using TTM income statement data). Kerala Ayurveda earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Kerala Ayurveda ROIC % Historical Data

The historical data trend for Kerala Ayurveda's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kerala Ayurveda ROIC % Chart

Kerala Ayurveda Annual Data

Trend

Mar14

Mar15

Mar16

Mar17

Mar18

Mar19

Mar20

Mar21

Mar22

Mar23

ROIC %

Get a 7-Day Free Trial

3.36

7.11

3.18

6.13

0.70

Kerala Ayurveda Quarterly Data
	Mar19	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23
ROIC %	Get a 7-Day Free Trial															-23.23	-1.64	7.97	-	-6.18

Competitive Comparison of Kerala Ayurveda's ROIC %

For the Drug Manufacturers - Specialty & Generic subindustry, Kerala Ayurveda's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Kerala Ayurveda's ROIC % Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Kerala Ayurveda's ROIC % distribution charts can be found below:

* The bar in red indicates where Kerala Ayurveda's ROIC % falls into.

Kerala Ayurveda ROIC % Calculation

Kerala Ayurveda's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

	ROIC % (A: Mar. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Mar. 2022 )	+	Invested Capital (A: Mar. 2023 ))	/ count )
=	11.415 * ( 1 - 23.43% )	/	( (1225.799	+	1258.35)	/ 2 )
=	8.7404655	/	1242.0745
=	0.70 %

where

	Invested Capital		(A: Mar. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1102.439	-	108.799	-	( 28.026	-	max(0, 602.929	-	370.77	+	28.026	))
=	1225.799

	Invested Capital		(A: Mar. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1159.004	-	75.049	-	( 43.791	-	max(0, 526.938	-	352.543	+	43.791	))
=	1258.35

Kerala Ayurveda's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

	ROIC % (Q: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Sep. 2023 )	+	Invested Capital (Q: Dec. 2023 ))	/ count )
=	26.592 * ( 1 - 379.55% )	/	( (1203.254	+	0)	/ 1 )
=	-74.337936	/	1203.254
=	-6.18 %

where

	Invested Capital		(Q: Sep. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1192.043	-	83.945	-	( 32.394	-	max(0, 481.779	-	386.623	+	32.394	))
=	1203.254

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0	-	0	-	( 0	-	max(0, 0	-	0	+	0	))
=	0

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

Kerala Ayurveda (BOM:530163) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kerala Ayurveda's WACC % is 8.25%. Kerala Ayurveda's ROIC % is 6.91% (calculated using TTM income statement data).

Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Kerala Ayurveda ROIC % Related Terms

Thank you for viewing the detailed overview of Kerala Ayurveda's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Kerala Ayurveda (BOM:530163) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Kerala Ayurveda Ltd (BOM:530163) » Definitions » ROIC %

Traded in Other Exchanges

N/A

Address

!" Main Road, Banaswadi, 807-2C HRBR Layout, Bangalore, KA, IND, 560043

Website

https://www.keralaayurveda.biz

Kerala Ayurveda Ltd is engaged in producing and selling ayurvedic products and providing healthcare services. The company offers ayurvedic medicine products for diabetes and heart health, skin and hair care, kids health, women care, men's care, gastro care, respiratory and allergy, general health care, massage oils, renal care, and joint care. It provides services through wellness, resorts, hospitals, clinics, academies and other services. It generates a majority of its revenue from the sale of products. The company mainly operates in India.

Kerala Ayurveda (BOM:530163) Headlines

No Headlines