GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Oceanpact Servicos Maritimos SA (BSP:OPCT3) » Definitions » ROIC %

Oceanpact Servicos Maritimos (BSP:OPCT3) ROIC % : 7.52% (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is Oceanpact Servicos Maritimos ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Oceanpact Servicos Maritimos's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 7.52%.

As of today (2024-04-30), Oceanpact Servicos Maritimos's WACC % is 11.59%. Oceanpact Servicos Maritimos's ROIC % is 4.59% (calculated using TTM income statement data). Oceanpact Servicos Maritimos earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Oceanpact Servicos Maritimos ROIC % Historical Data

The historical data trend for Oceanpact Servicos Maritimos's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Oceanpact Servicos Maritimos ROIC % Chart

Oceanpact Servicos Maritimos Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 4.08 4.10 1.30 0.93 4.66

Oceanpact Servicos Maritimos Quarterly Data
Dec17 Dec18 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 183.23 -8.62 4.12 54.44 7.52

Competitive Comparison of Oceanpact Servicos Maritimos's ROIC %

For the Specialty Business Services subindustry, Oceanpact Servicos Maritimos's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oceanpact Servicos Maritimos's ROIC % Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Oceanpact Servicos Maritimos's ROIC % distribution charts can be found below:

* The bar in red indicates where Oceanpact Servicos Maritimos's ROIC % falls into.



Oceanpact Servicos Maritimos ROIC % Calculation

Oceanpact Servicos Maritimos's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=173.765 * ( 1 - 41.06% )/( (2280.792 + 2112.094)/ 2 )
=102.417091/2196.443
=4.66 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2274.211 - 116.481 - ( 148.083 - max(0, 647.565 - 524.503+148.083))
=2280.792

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2383.27 - 140.76 - ( 256.473 - max(0, 564.991 - 695.407+256.473))
=2112.094

Oceanpact Servicos Maritimos's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=203.048 * ( 1 - 22.1% )/( (2094.219 + 2112.094)/ 2 )
=158.174392/2103.1565
=7.52 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2421.072 - 118.894 - ( 252.328 - max(0, 512.901 - 720.86+252.328))
=2094.219

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2383.27 - 140.76 - ( 256.473 - max(0, 564.991 - 695.407+256.473))
=2112.094

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Oceanpact Servicos Maritimos  (BSP:OPCT3) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Oceanpact Servicos Maritimos's WACC % is 11.59%. Oceanpact Servicos Maritimos's ROIC % is 4.59% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Oceanpact Servicos Maritimos ROIC % Related Terms

Thank you for viewing the detailed overview of Oceanpact Servicos Maritimos's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Oceanpact Servicos Maritimos (BSP:OPCT3) Business Description

Traded in Other Exchanges
N/A
Address
Rua da Gloria, 122 - 11 Andar, Gloria, Rio de Janeiro, BRA, 20241-180
Oceanpact Servicos Maritimos SA specialized in the management and response to emergency situations occurring in marine and coastal environments. It develops and implements safe, efficient and innovative solutions in the areas of the environment, subsea operations and logistical and engineering support. The company offers services for the study, protection, monitoring and sustainable use of the sea, the coast and marine resources for customers from different sectors of the economy, such as oil and gas, energy, mining, telecommunications, port, navigation, tourism, fishing and aquaculture.

Oceanpact Servicos Maritimos (BSP:OPCT3) Headlines

No Headlines