GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Dilmah Ceylon Tea Services PLC (COL:CTEA.N0000) » Definitions » ROIC %

Dilmah Ceylon Tea Services (COL:CTEA.N0000) ROIC % : 4.64% (As of Dec. 2024)


View and export this data going back to 1982. Start your Free Trial

What is Dilmah Ceylon Tea Services ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Dilmah Ceylon Tea Services's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 4.64%.

As of today (2025-04-25), Dilmah Ceylon Tea Services's WACC % is 10.05%. Dilmah Ceylon Tea Services's ROIC % is 3.08% (calculated using TTM income statement data). Dilmah Ceylon Tea Services earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Dilmah Ceylon Tea Services ROIC % Historical Data

The historical data trend for Dilmah Ceylon Tea Services's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dilmah Ceylon Tea Services ROIC % Chart

Dilmah Ceylon Tea Services Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.54 3.58 6.73 16.08 4.08

Dilmah Ceylon Tea Services Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.89 17.69 4.88 4.55 4.64

Competitive Comparison of Dilmah Ceylon Tea Services's ROIC %

For the Packaged Foods subindustry, Dilmah Ceylon Tea Services's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dilmah Ceylon Tea Services's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Dilmah Ceylon Tea Services's ROIC % distribution charts can be found below:

* The bar in red indicates where Dilmah Ceylon Tea Services's ROIC % falls into.


;
;

Dilmah Ceylon Tea Services ROIC % Calculation

Dilmah Ceylon Tea Services's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROIC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=1163.292 * ( 1 - 44.22% )/( (14938.886 + 16835.541)/ 2 )
=648.8842776/15887.2135
=4.08 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28021.019 - 2190.213 - ( 10891.92 - max(0, 3904.494 - 21202.987+10891.92))
=14938.886

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=27024.997 - 1628.536 - ( 8560.92 - max(0, 3111.993 - 19803.536+8560.92))
=16835.541

Dilmah Ceylon Tea Services's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=1304.104 * ( 1 - 31.61% )/( (18795.443 + 19680.001)/ 2 )
=891.8767256/19237.722
=4.64 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=27268.503 - 1324.189 - ( 7148.871 - max(0, 2694.991 - 19844.62+7148.871))
=18795.443

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28000.728 - 1543.606 - ( 6777.121 - max(0, 3300.637 - 18796.489+6777.121))
=19680.001

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dilmah Ceylon Tea Services  (COL:CTEA.N0000) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Dilmah Ceylon Tea Services's WACC % is 10.05%. Dilmah Ceylon Tea Services's ROIC % is 3.08% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Dilmah Ceylon Tea Services ROIC % Related Terms

Thank you for viewing the detailed overview of Dilmah Ceylon Tea Services's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Dilmah Ceylon Tea Services Business Description

Traded in Other Exchanges
N/A
Address
No. 111, Negombo Road, Peliyagoda, LKA
Dilmah Ceylon Tea Services PLC is engaged in the manufacturing, export, and marketing of tea under the Dilmah brand. The company's operating segments are tea bags, tea packets, and others. It generates a majority of its revenue from the tea bags segment. Some of the firm's products are Dilmah Watte Boutique Tea, Dilmah Gourmet Tea, Natural Green Tea, Dilmah Organic, Dilmah Real Tea Cordial, Dilmah Premium Ceylon, Dilmah Ceylon Gold, and Premium Ceylon Golden Pekoe among others.

Dilmah Ceylon Tea Services Headlines

No Headlines