China Merchants Commercial REIT (FRA:5C3) ROIC %: 2.78% (As of Dec. 2025)


FRA:5C3 China Merchants Commercial REIT FRA:5C3
72 GF Score
Price €0.10
GF Value €0.11
! 7 Warning Signs
View Full Analysis

What is China Merchants Commercial REIT ROIC %?

China Merchants Commercial REIT FRA:5C3 72 ROIC % is 2.78% as of Dec. 2025. GuruFocus rates FRA:5C3 with a GF Score™ of 72/100 and a GF Value™ of €0.11. The stock has 7 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. China Merchants Commercial REIT's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 2.78%.

As of today (2026-07-01), China Merchants Commercial REIT's WACC % is 3.71%. China Merchants Commercial REIT's ROIC % is 3.02% (calculated using TTM income statement data). China Merchants Commercial REIT earns returns that do not match up to its cost of capital. It will destroy value as it grows.


China Merchants Commercial REIT  (FRA:5C3) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, China Merchants Commercial REIT's WACC % is 3.71%. China Merchants Commercial REIT's ROIC % is 3.02% (calculated using TTM income statement data). China Merchants Commercial REIT earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


China Merchants Commercial REIT ROIC % Related Terms


China Merchants Commercial REIT ROIC % Historical Data

* Premium members only.

The historical data trend for China Merchants Commercial REIT's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Merchants Commercial REIT ROIC % Chart

China Merchants Commercial REIT Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.64 3.12 3.36 3.57 2.78

China Merchants Commercial REIT Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.38 3.69 0.00 3.05 2.78

FRA:5C3 vs BXP, ARE, VNO: ROIC % Comparison

For the REIT - Office subindustry, China Merchants Commercial REIT's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Merchants Commercial REIT ROIC % vs REITs Industry

For the REITs industry and Real Estate sector, China Merchants Commercial REIT's ROIC % distribution charts can be found below:

* The bar in red indicates where China Merchants Commercial REIT's ROIC % falls into.


FRA:5C3
72GF Score
China Merchants Commercial REIT FRA:5C3
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Merchants Commercial REIT ROIC % Calculation

China Merchants Commercial REIT's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=34.707 * ( 1 - 0% )/( (1419.735 + 1081.22)/ 2 )
=34.707/1250.4775
=2.78 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1322.343 - 42.505 - ( 142.669 - max(0, 283.377 - 143.48+142.669))
=1419.735

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1178.973 - 35.023 - ( 121.973 - max(0, 61.196 - 123.926+121.973))
=1081.22

China Merchants Commercial REIT's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=31.022 * ( 1 - 2.6% )/( (1089.116 + 1081.22)/ 2 )
=30.215428/1085.168
=2.78 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1198.8 - 41.509 - ( 131.843 - max(0, 65.708 - 133.883+131.843))
=1089.116

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1178.973 - 35.023 - ( 121.973 - max(0, 61.196 - 123.926+121.973))
=1081.22

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 2.78% mean?
China Merchants Commercial REIT (FRA:5C3) has a ROIC % of 2.78% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on China Merchants Commercial REIT and its competitors.
Is China Merchants Commercial REIT's ROIC % too high?
China Merchants Commercial REIT's current ROIC % is 2.78%. The REITs industry median ROIC % is 3.74. China Merchants Commercial REIT's value of 2.78% is 25.7% below this industry median. Overall, China Merchants Commercial REIT has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does China Merchants Commercial REIT's ROIC % compare to BXP and ARE?
China Merchants Commercial REIT's ROIC % of 2.78% can be compared against companies in the REITs industry. The industry median ROIC % is 3.74. China Merchants Commercial REIT's value of 2.78% is 25.7% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a REITs company?
The median ROIC % among REITs companies is 3.74, based on 747 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. China Merchants Commercial REIT's current ROIC % of 2.78% is 25.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on China Merchants Commercial REIT and its competitors. For the REITs industry, the median ROIC % is 3.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. China Merchants Commercial REIT's current ROIC % is 2.78%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Merchants Commercial REIT stock overvalued right now?
China Merchants Commercial REIT (FRA:5C3) has a current ROIC % of 2.78%. The stock's GF Value™ is €0.11, compared to a current price of €0.10 — trading 8.2% below its estimated fair value. The current ROIC % is 2.78% and 25.7% below the REITs industry median of 3.74. China Merchants Commercial REIT's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For China Merchants Commercial REIT (FRA:5C3), the current ROIC % is 2.78% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Merchants Commercial REIT (FRA:5C3) Overvalued in 2026?

Based on GuruFocus' analysis, China Merchants Commercial REIT stock appears to be undervalued. The current stock price of €0.10 is trading 8.2% below its estimated GF Value™ of €0.11.

Key valuation signals for FRA:5C3:

  • ROIC %: 2.78%
  • GF Value™: €0.11 vs. price of €0.10 (8.2% below fair value)
  • GF Score™: 72/100 with 7 warning signs
  • Industry Position: 25.7% below the REITs median

No single metric tells the full story. See the FRA:5C3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Merchants Commercial REIT Business Description

Industry Real EstateREITs
Other Exchanges 01503:Hong Kong
Address Connaught Road Central, Room 2603-2606, 26th Floor, China Merchants Tower, Shun Tak Centre, Hong Kong, HKG, 168-200
China Merchants Commercial REIT and its subsidiaries are engaged in the property investment. The operating business segments of the company are office buildings and shopping center. Its properties include New Times Plaza, Cyberport Building, Technology Building, Garden City Shopping Centre ,Onward Science And Trade Center and Technology Building 2 among others.
72GF Score

Get the complete analysis for FRA:5C3

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.10
Price
€0.11
GF Value