KNOT Offshore Partners LP (FRA:KO4) ROIC %: 2.71% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:KO4 KNOT Offshore Partners LP FRA:KO4
68 GF Score
Price €9.19
GF Value €6.86
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is KNOT Offshore Partners LP ROIC %?

KNOT Offshore Partners LP FRA:KO4 -1.26% 68 ROIC % is 2.71% as of Mar. 2026. GuruFocus rates FRA:KO4 with a GF Score™ of 68/100 and a GF Value™ of €6.86 (Significantly Overvalued). The stock has 9 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. KNOT Offshore Partners LP's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 2.71%.

As of today (2026-07-15), KNOT Offshore Partners LP's WACC % is 5.79%. KNOT Offshore Partners LP's ROIC % is 4.87% (calculated using TTM income statement data). KNOT Offshore Partners LP earns returns that do not match up to its cost of capital. It will destroy value as it grows.


KNOT Offshore Partners LP  (FRA:KO4) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, KNOT Offshore Partners LP's WACC % is 5.79%. KNOT Offshore Partners LP's ROIC % is 4.87% (calculated using TTM income statement data). KNOT Offshore Partners LP earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


KNOT Offshore Partners LP ROIC % Related Terms


KNOT Offshore Partners LP ROIC % Historical Data

* Premium members only.

The historical data trend for KNOT Offshore Partners LP's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KNOT Offshore Partners LP ROIC % Chart

KNOT Offshore Partners LP Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.85 3.60 3.58 5.16 5.03

KNOT Offshore Partners LP Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.54 4.77 6.61 5.84 2.71

FRA:KO4 vs SMC, IMPP, TORO: ROIC % Comparison

For the Oil & Gas Midstream subindustry, KNOT Offshore Partners LP's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KNOT Offshore Partners LP ROIC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, KNOT Offshore Partners LP's ROIC % distribution charts can be found below:

* The bar in red indicates where KNOT Offshore Partners LP's ROIC % falls into.


FRA:KO4
68GF Score
KNOT Offshore Partners LP FRA:KO4
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KNOT Offshore Partners LP ROIC % Calculation

KNOT Offshore Partners LP's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=88.445 * ( 1 - 4.76% )/( (1666.275 + 1682.249)/ 2 )
=84.235018/1674.262
=5.03 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1501.418 - 18.265 - ( 63.921 - max(0, 274.202 - 91.08+63.921))
=1666.275

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1438.851 - 26.024 - ( 75.991 - max(0, 364.595 - 95.173+75.991))
=1682.249

KNOT Offshore Partners LP's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=50.848 * ( 1 - 9.55% )/( (1682.249 + 1714.919)/ 2 )
=45.992016/1698.584
=2.71 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1438.851 - 26.024 - ( 75.991 - max(0, 364.595 - 95.173+75.991))
=1682.249

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1438.498 - 34.445 - ( 80.147 - max(0, 416.182 - 105.316+80.147))
=1714.919

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 2.71% mean?
KNOT Offshore Partners LP (FRA:KO4) has a ROIC % of 2.71% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on KNOT Offshore Partners LP and its competitors.
Is KNOT Offshore Partners LP's ROIC % too high?
KNOT Offshore Partners LP's current ROIC % is 2.71%. The Oil & Gas industry median ROIC % is 3.71. KNOT Offshore Partners LP's value of 2.71% is 26.9% below this industry median. Overall, KNOT Offshore Partners LP has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KNOT Offshore Partners LP's ROIC % compare to SMC and IMPP?
KNOT Offshore Partners LP's ROIC % of 2.71% can be compared against companies in the Oil & Gas industry. The industry median ROIC % is 3.71. KNOT Offshore Partners LP's value of 2.71% is 26.9% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Oil & Gas company?
The median ROIC % among Oil & Gas companies is 3.71, based on 996 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. KNOT Offshore Partners LP's current ROIC % of 2.71% is 26.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on KNOT Offshore Partners LP and its competitors. For the Oil & Gas industry, the median ROIC % is 3.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. KNOT Offshore Partners LP's current ROIC % is 2.71%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KNOT Offshore Partners LP stock overvalued right now?
Based on GuruFocus' analysis, KNOT Offshore Partners LP (FRA:KO4) is currently considered Significantly Overvalued. The stock's GF Value™ is €6.86, compared to a current price of €9.19 — trading 34% above its estimated fair value. The current ROIC % is 2.71% and 26.9% below the Oil & Gas industry median of 3.71. KNOT Offshore Partners LP's overall GF Score™ is 68/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For KNOT Offshore Partners LP (FRA:KO4), the current ROIC % is 2.71% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KNOT Offshore Partners LP (FRA:KO4) Overvalued in 2026?

Based on GuruFocus' analysis, KNOT Offshore Partners LP stock appears to be overvalued. The current stock price of €9.19 is trading 34% above its estimated GF Value™ of €6.86. GuruFocus considers KNOT Offshore Partners LP to be Significantly Overvalued.

Key valuation signals for FRA:KO4:

  • ROIC %: 2.71%
  • GF Value™: €6.86 vs. price of €9.19 (34% above fair value)
  • GF Score™: 68/100 with 9 warning signs
  • Industry Position: 26.9% below the Oil & Gas median

No single metric tells the full story. See the FRA:KO4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KNOT Offshore Partners LP Business Description

Industry EnergyOil & Gas
Other Exchanges KNOP:USA
Address 2 Queens Cross, Aberdeenshire, Aberdeen, GBR, AB15 4YB
KNOT Offshore Partners LP owns, operates, and shuttles tankers under long-term charters in the North Sea and Brazil. The company provides crude oil loading, transportation, and storage services under time charters and bareboat charters. The Partnership is formed for acquiring ownership interests in over four shuttle tankers owned by Knutsen NYK Offshore Tankers AS (KNOT). It operates through the shuttle tanker market segment.
68GF Score

Get the complete analysis for FRA:KO4

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.19
Price
€6.86
GF Value