KNOT Offshore Partners LP (FRA:KO4) Cyclically Adjusted Book per Share: €20.50 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:KO4 KNOT Offshore Partners LP FRA:KO4
64 GF Score
Price €9.19
GF Value €6.95
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is KNOT Offshore Partners LP Cyclically Adjusted Book per Share?

KNOT Offshore Partners LP FRA:KO4 -1.26% 64 Cyclically Adjusted Book per Share is €20.50 as of Mar. 2026. GuruFocus rates FRA:KO4 with a GF Score™ of 64/100 and a GF Value™ of €6.95 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

KNOT Offshore Partners LP's adjusted book value per share for the three months ended in Mar. 2026 was €15.546. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €20.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, KNOT Offshore Partners LP's average Cyclically Adjusted Book Growth Rate was -0.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of KNOT Offshore Partners LP was 5.00% per year. The lowest was 0.90% per year. And the median was 2.95% per year.

As of today (2026-07-15), KNOT Offshore Partners LP's current stock price is €9.194. KNOT Offshore Partners LP's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €20.50. KNOT Offshore Partners LP's Cyclically Adjusted PB Ratio of today is 0.45.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of KNOT Offshore Partners LP was 0.84. The lowest was 0.18. And the median was 0.28.


KNOT Offshore Partners LP  (FRA:KO4) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

KNOT Offshore Partners LP's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=9.194/20.50
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of KNOT Offshore Partners LP was 0.84. The lowest was 0.18. And the median was 0.28.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


KNOT Offshore Partners LP Cyclically Adjusted Book per Share Related Terms


KNOT Offshore Partners LP Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for KNOT Offshore Partners LP's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KNOT Offshore Partners LP Cyclically Adjusted Book per Share Chart

KNOT Offshore Partners LP Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.18 21.54 0.00 0.00 20.32

KNOT Offshore Partners LP Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.40 21.66 15.30 20.32 20.50

FRA:KO4 vs SMC, IMPP, TORO: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Midstream subindustry, KNOT Offshore Partners LP's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KNOT Offshore Partners LP Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, KNOT Offshore Partners LP's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where KNOT Offshore Partners LP's Cyclically Adjusted PB Ratio falls into.


FRA:KO4
64GF Score
KNOT Offshore Partners LP FRA:KO4
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KNOT Offshore Partners LP Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KNOT Offshore Partners LP's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=15.546/140.8000*140.8000
=15.546

Current CPI (Mar. 2026) = 140.8000.

KNOT Offshore Partners LP Quarterly Data

Book Value per Share CPI Adj_Book
201606 16.786 101.000 23.401
201609 16.947 101.500 23.509
201612 18.187 102.200 25.056
201703 15.157 102.700 20.780
201706 19.751 103.500 26.869
201709 18.724 104.300 25.277
201712 18.847 105.000 25.273
201803 18.359 105.100 24.595
201806 19.426 105.900 25.828
201809 19.477 106.600 25.726
201812 19.681 107.100 25.874
201903 19.627 107.000 25.827
201906 19.312 107.900 25.200
201909 19.656 108.400 25.531
201912 19.591 108.500 25.423
202003 18.980 108.600 24.608
202006 18.674 108.800 24.166
202009 17.990 109.200 23.196
202012 17.538 109.400 22.572
202103 18.135 109.700 23.276
202106 17.027 111.400 21.521
202109 16.939 112.400 21.219
202112 17.669 114.700 21.690
202203 18.315 116.500 22.135
202206 18.708 120.500 21.860
202209 19.808 122.300 22.804
202212 17.622 125.300 19.802
202303 17.331 126.800 19.245
202306 15.992 129.400 17.401
202309 16.503 130.100 17.860
202312 15.944 130.500 17.202
202403 16.124 131.600 17.251
202406 15.871 133.000 16.802
202409 15.228 133.500 16.061
202412 16.705 135.100 17.410
202503 16.312 136.100 16.875
202506 15.394 138.400 15.661
202509 15.564 138.900 15.777
202512 15.348 139.900 15.447
202603 15.546 140.800 15.546

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €20.50 mean?
KNOT Offshore Partners LP (FRA:KO4) has a Cyclically Adjusted Book per Share of €20.50 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on KNOT Offshore Partners LP and its competitors.
Is KNOT Offshore Partners LP's Cyclically Adjusted Book per Share too high?
KNOT Offshore Partners LP's current Cyclically Adjusted Book per Share is €20.50. Overall, KNOT Offshore Partners LP has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KNOT Offshore Partners LP's Cyclically Adjusted Book per Share compare to SMC and IMPP?
KNOT Offshore Partners LP's Cyclically Adjusted Book per Share of €20.50 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on KNOT Offshore Partners LP and its competitors. KNOT Offshore Partners LP's current Cyclically Adjusted Book per Share is €20.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KNOT Offshore Partners LP stock overvalued right now?
Based on GuruFocus' analysis, KNOT Offshore Partners LP (FRA:KO4) is currently considered Significantly Overvalued. The stock's GF Value™ is €6.95, compared to a current price of €9.19 — trading 32.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is €20.50. KNOT Offshore Partners LP's overall GF Score™ is 64/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For KNOT Offshore Partners LP (FRA:KO4), the current Cyclically Adjusted Book per Share is €20.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KNOT Offshore Partners LP (FRA:KO4) Overvalued in 2026?

Based on GuruFocus' analysis, KNOT Offshore Partners LP stock appears to be overvalued. The current stock price of €9.19 is trading 32.3% above its estimated GF Value™ of €6.95. GuruFocus considers KNOT Offshore Partners LP to be Significantly Overvalued.

Key valuation signals for FRA:KO4:

  • Cyclically Adjusted Book per Share: €20.50
  • GF Value™: €6.95 vs. price of €9.19 (32.3% above fair value)
  • GF Score™: 64/100 with 9 warning signs

No single metric tells the full story. See the FRA:KO4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KNOT Offshore Partners LP Business Description

Industry EnergyOil & Gas
Other Exchanges KNOP:USA
Address 2 Queens Cross, Aberdeenshire, Aberdeen, GBR, AB15 4YB
KNOT Offshore Partners LP owns, operates, and shuttles tankers under long-term charters in the North Sea and Brazil. The company provides crude oil loading, transportation, and storage services under time charters and bareboat charters. The Partnership is formed for acquiring ownership interests in over four shuttle tankers owned by Knutsen NYK Offshore Tankers AS (KNOT). It operates through the shuttle tanker market segment.
64GF Score

Get the complete analysis for FRA:KO4

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.19
Price
€6.95
GF Value