GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » Huscoke Holdings Ltd (HKSE:00704) » Definitions » ROIC %

Huscoke Holdings (HKSE:00704) ROIC % : -1.01% (As of Mar. 2024)


View and export this data going back to 1991. Start your Free Trial

What is Huscoke Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Huscoke Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -1.01%.

As of today (2024-09-24), Huscoke Holdings's WACC % is 13.16%. Huscoke Holdings's ROIC % is -1.44% (calculated using TTM income statement data). Huscoke Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Huscoke Holdings ROIC % Historical Data

The historical data trend for Huscoke Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Huscoke Holdings ROIC % Chart

Huscoke Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Mar23 Mar24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.70 -46.09 -6.20 - -1.40

Huscoke Holdings Semi-Annual Data
Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Sep23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.26 -12.70 -9.46 -1.87 -1.01

Competitive Comparison of Huscoke Holdings's ROIC %

For the Thermal Coal subindustry, Huscoke Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huscoke Holdings's ROIC % Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Huscoke Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Huscoke Holdings's ROIC % falls into.



Huscoke Holdings ROIC % Calculation

Huscoke Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROIC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=-27.324 * ( 1 - 0% )/( (2001.326 + 1908.434)/ 2 )
=-27.324/1954.88
=-1.40 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1910.086 - 135.699 - ( 0.601 - max(0, 356.604 - 129.665+0.601))
=2001.326

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1827.185 - 255.842 - ( 2.448 - max(0, 475.432 - 138.341+2.448))
=1908.434

Huscoke Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-19.146 * ( 1 - 0% )/( (1895.166 + 1908.434)/ 2 )
=-19.146/1901.8
=-1.01 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1805.317 - 150.944 - ( 0.487 - max(0, 370.382 - 129.589+0.487))
=1895.166

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1827.185 - 255.842 - ( 2.448 - max(0, 475.432 - 138.341+2.448))
=1908.434

Note: The Operating Income data used here is two times the semi-annual (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Huscoke Holdings  (HKSE:00704) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Huscoke Holdings's WACC % is 13.16%. Huscoke Holdings's ROIC % is -1.44% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Huscoke Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Huscoke Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Huscoke Holdings Business Description

Traded in Other Exchanges
N/A
Address
89 Queensway, Room 2301, 23rd Floor, Tower One, Lippo Centre, Hong Kong, HKG
Huscoke Holdings Ltd is a Hong Kong-based investment holding company engaged in the production and trading of coal. The firm operates through three segments namely Coke trading, Coal-related ancillary and Coke production. The majority of revenue is generated from coal production segment which involves the processing of refined coal into coke for sales, and the sale of coke by-products that are generated during coke production.
Executives
Zhao Xu Guang 2201 Interest of corporation controlled by you
Wahen Investments Limited 2101 Beneficial owner
Li Hongwei 2201 Interest of corporation controlled by you
Liberal Expansion Limited 2201 Interest of corporation controlled by you
Shun Wang Investments Limited 2101 Beneficial owner
Whole Advance Limited 2201 Interest of corporation controlled by you
Rong Tai Tou Zi You Xian Gong Si 2201 Interest of corporation controlled by you
Rong Tai Zi Yuan You Xian Gong Si 2101 Beneficial owner

Huscoke Holdings Headlines

No Headlines