GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » GDH Guangnan (Holdings) Ltd (HKSE:01203) » Definitions » ROIC %

GDH Guangnan (Holdings) (HKSE:01203) ROIC % : 9.97% (As of Sep. 2024)


View and export this data going back to 1994. Start your Free Trial

What is GDH Guangnan (Holdings) ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. GDH Guangnan (Holdings)'s annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 9.97%.

As of today (2025-04-02), GDH Guangnan (Holdings)'s WACC % is 2.49%. GDH Guangnan (Holdings)'s ROIC % is 5.46% (calculated using TTM income statement data). GDH Guangnan (Holdings) generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


GDH Guangnan (Holdings) ROIC % Historical Data

The historical data trend for GDH Guangnan (Holdings)'s ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GDH Guangnan (Holdings) ROIC % Chart

GDH Guangnan (Holdings) Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.94 5.55 7.01 5.82 5.08

GDH Guangnan (Holdings) Quarterly Data
Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.28 7.34 5.33 9.97 -0.32

Competitive Comparison of GDH Guangnan (Holdings)'s ROIC %

For the Farm Products subindustry, GDH Guangnan (Holdings)'s ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GDH Guangnan (Holdings)'s ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, GDH Guangnan (Holdings)'s ROIC % distribution charts can be found below:

* The bar in red indicates where GDH Guangnan (Holdings)'s ROIC % falls into.


;
;

GDH Guangnan (Holdings) ROIC % Calculation

GDH Guangnan (Holdings)'s annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=263.223 * ( 1 - 36.05% )/( (2996.567 + 2792.486)/ 2 )
=168.3311085/2894.5265
=5.82 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4884.006 - 925.434 - ( 1211.631 - max(0, 1721.256 - 2683.261+1211.631))
=2996.567

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4789.001 - 960.587 - ( 1035.928 - max(0, 1364.809 - 2569.664+1035.928))
=2792.486

GDH Guangnan (Holdings)'s annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=392.244 * ( 1 - % )/( (3038.242 + 4832.799)/ 2 )
=392.244/3935.5205
=9.97 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4702.84 - 928.423 - ( 736.175 - max(0, 1332.692 - 2575.537+736.175))
=3038.242

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GDH Guangnan (Holdings)  (HKSE:01203) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, GDH Guangnan (Holdings)'s WACC % is 2.49%. GDH Guangnan (Holdings)'s ROIC % is 5.46% (calculated using TTM income statement data). GDH Guangnan (Holdings) generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. GDH Guangnan (Holdings) earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


GDH Guangnan (Holdings) ROIC % Related Terms

Thank you for viewing the detailed overview of GDH Guangnan (Holdings)'s ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


GDH Guangnan (Holdings) Business Description

Traded in Other Exchanges
Address
6-8 Harbour Road, Units 2905-08, 29th Floor, Shui On Centre, Wanchai, Hong Kong, HKG
GDH Guangnan (Holdings) Ltd is an investment holding company engaged in the distribution and trading of fresh and live foodstuffs, provision of slaughtering service, manufacturing and sales of tinplate products, and property leasing. It operates through three business segments. The Tinplating segment is engaged in the production and sales of tinplates and related products, which are used as packaging materials for food processing manufacturers. The Fresh and Live Foodstuffs segment is engaged in the distribution, purchasing, and sales of fresh and live foodstuffs. The Property Leasing segment is engaged in the leasing of office and industrial premises to generate rental income. It is also involved in the operation of pig farming and the distribution of live pigs.

GDH Guangnan (Holdings) Headlines

No Headlines