GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » Virscend Education Co Ltd (HKSE:01565) » Definitions » ROIC %

Virscend Education Co (HKSE:01565) ROIC % : 4.04% (As of Feb. 2024)


View and export this data going back to 2016. Start your Free Trial

What is Virscend Education Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Virscend Education Co's annualized return on invested capital (ROIC %) for the quarter that ended in Feb. 2024 was 4.04%.

As of today (2024-12-15), Virscend Education Co's WACC % is 4.33%. Virscend Education Co's ROIC % is 3.37% (calculated using TTM income statement data). Virscend Education Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Virscend Education Co ROIC % Historical Data

The historical data trend for Virscend Education Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Virscend Education Co ROIC % Chart

Virscend Education Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Aug22 Aug23 Aug24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.32 -1.89 0.83 2.08 3.33

Virscend Education Co Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.96 2.96 1.32 4.04 2.72

Competitive Comparison of Virscend Education Co's ROIC %

For the Education & Training Services subindustry, Virscend Education Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Virscend Education Co's ROIC % Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, Virscend Education Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Virscend Education Co's ROIC % falls into.



Virscend Education Co ROIC % Calculation

Virscend Education Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Aug. 2023 is calculated as:

ROIC % (A: Aug. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Aug. 2022 ) + Invested Capital (A: Aug. 2023 ))/ count )
=159.127 * ( 1 - 29.01% )/( (5343.589 + 5495.876)/ 2 )
=112.9642573/5419.7325
=2.08 %

where

Invested Capital(A: Aug. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4576.045 - 182.649 - ( 477.444 - max(0, 1493.97 - 543.777+477.444))
=5343.589

Invested Capital(A: Aug. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4896.715 - 190.292 - ( 854.876 - max(0, 1895.476 - 1106.023+854.876))
=5495.876

Virscend Education Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Feb. 2024 is calculated as:

ROIC % (Q: Feb. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2023 ) + Invested Capital (Q: Feb. 2024 ))/ count )
=233.742 * ( 1 - 7.36% )/( (5534.608 + 5172.19)/ 2 )
=216.5385888/5353.399
=4.04 %

where

Invested Capital(Q: Aug. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4896.715 - 151.56 - ( 854.876 - max(0, 1895.476 - 1106.023+854.876))
=5534.608

Invested Capital(Q: Feb. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4592.911 - 159.864 - ( 573.163 - max(0, 1495.957 - 756.814+573.163))
=5172.19

Note: The Operating Income data used here is two times the semi-annual (Feb. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Virscend Education Co  (HKSE:01565) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Virscend Education Co's WACC % is 4.33%. Virscend Education Co's ROIC % is 3.37% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Virscend Education Co ROIC % Related Terms

Thank you for viewing the detailed overview of Virscend Education Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Virscend Education Co Business Description

Traded in Other Exchanges
N/A
Address
No. 18 Sandongqiao Road, Jinniu District, Chengdu, CHN
Virscend Education Co Ltd is a provider of K-12 private education services. The company is a provider of high school and university private education services in Southwest China. The firm's formal education industry consists of education for pre-school, primary, middle, and high school students with a total of over 16-second foreign language-based classes to its students which include German, French, and Japanese, among other languages. The majority of the company revenues are generated through tuition fees.
Executives
The Bank Of New York Mellon Corporation 2201 Interest of corporation controlled by you
Invesco Canada Ltd. 2102 Investment manager
Wang Xiaoying 2202 Interest of your spouse
Yan Yude 2201 Interest of corporation controlled by you
Bank Of China Limited 2106 Person having a security interest in shares
Virscend Holdings Company Limited 2101 Beneficial owner

Virscend Education Co Headlines

No Headlines