GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Grown Up Group Investment Holdings Ltd (HKSE:01842) » Definitions » ROIC %

Grown Up Group Investment Holdings (HKSE:01842) ROIC % : -6.33% (As of Jun. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Grown Up Group Investment Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Grown Up Group Investment Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was -6.33%.

As of today (2024-12-14), Grown Up Group Investment Holdings's WACC % is 6.42%. Grown Up Group Investment Holdings's ROIC % is -6.85% (calculated using TTM income statement data). Grown Up Group Investment Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Grown Up Group Investment Holdings ROIC % Historical Data

The historical data trend for Grown Up Group Investment Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grown Up Group Investment Holdings ROIC % Chart

Grown Up Group Investment Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial -11.10 0.08 3.46 -1.47 49.52

Grown Up Group Investment Holdings Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.33 0.62 -3.09 -18.83 -6.33

Competitive Comparison of Grown Up Group Investment Holdings's ROIC %

For the Footwear & Accessories subindustry, Grown Up Group Investment Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grown Up Group Investment Holdings's ROIC % Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Grown Up Group Investment Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Grown Up Group Investment Holdings's ROIC % falls into.



Grown Up Group Investment Holdings ROIC % Calculation

Grown Up Group Investment Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-11.828 * ( 1 - 718.18% )/( (173.006 + 122.273)/ 2 )
=73.1183304/147.6395
=49.52 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=275.875 - 50.073 - ( 52.796 - max(0, 138.463 - 203.259+52.796))
=173.006

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=252.905 - 60.819 - ( 71.803 - max(0, 113.398 - 183.211+71.803))
=122.273

Grown Up Group Investment Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-8.338 * ( 1 - 8.24% )/( (122.273 + 119.385)/ 2 )
=-7.6509488/120.829
=-6.33 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=252.905 - 60.819 - ( 71.803 - max(0, 113.398 - 183.211+71.803))
=122.273

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=246.918 - 65.581 - ( 73.806 - max(0, 114.699 - 176.651+73.806))
=119.385

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Grown Up Group Investment Holdings  (HKSE:01842) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Grown Up Group Investment Holdings's WACC % is 6.42%. Grown Up Group Investment Holdings's ROIC % is -6.85% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Grown Up Group Investment Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Grown Up Group Investment Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Grown Up Group Investment Holdings Business Description

Traded in Other Exchanges
N/A
Address
55 Ting Kok Road, Tai Po, Flat D, 7th Floor, Block 2, Tai Ping Industrial Centre, New Territories, Hong Kong, HKG
Grown Up Group Investment Holdings Ltd is an investment holding segment. It has a single reportable and operating segment focusing primarily on designing, developing, sourcing, manufacturing, and selling a full range of bags, luggage, and accessories, as well as medical related products, tool storage, and tool accessories under the private label products segment.
Executives
Berg Group Holding Limited
Gp Group Investment Holding Limited
Grimshaw Stuart Ian 2101 Beneficial owner
Berg Thomas 2201 Interest of corporation controlled by you

Grown Up Group Investment Holdings Headlines

No Headlines