GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » HSC Resources Group Ltd (HKSE:01850) » Definitions » ROIC %

HSC Resources Group (HKSE:01850) ROIC % : 2.24% (As of Oct. 2024)


View and export this data going back to 2017. Start your Free Trial

What is HSC Resources Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. HSC Resources Group's annualized return on invested capital (ROIC %) for the quarter that ended in Oct. 2024 was 2.24%.

As of today (2025-03-28), HSC Resources Group's WACC % is 4.71%. HSC Resources Group's ROIC % is 1.79% (calculated using TTM income statement data). HSC Resources Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


HSC Resources Group ROIC % Historical Data

The historical data trend for HSC Resources Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HSC Resources Group ROIC % Chart

HSC Resources Group Annual Data
Trend Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.50 12.11 -3.56 6.18 1.55

HSC Resources Group Semi-Annual Data
Apr15 Apr16 Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.26 4.61 0.71 0.92 2.24

Competitive Comparison of HSC Resources Group's ROIC %

For the Security & Protection Services subindustry, HSC Resources Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HSC Resources Group's ROIC % Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, HSC Resources Group's ROIC % distribution charts can be found below:

* The bar in red indicates where HSC Resources Group's ROIC % falls into.


;
;

HSC Resources Group ROIC % Calculation

HSC Resources Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Apr. 2024 is calculated as:

ROIC % (A: Apr. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Apr. 2023 ) + Invested Capital (A: Apr. 2024 ))/ count )
=6.782 * ( 1 - 42.71% )/( (180.239 + 319.511)/ 2 )
=3.8854078/249.875
=1.55 %

where

Invested Capital(A: Apr. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=258.821 - 53.458 - ( 25.124 - max(0, 113.181 - 231.823+25.124))
=180.239

Invested Capital(A: Apr. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=397.064 - 61.229 - ( 16.324 - max(0, 122.707 - 372.507+16.324))
=319.511

HSC Resources Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Oct. 2024 is calculated as:

ROIC % (Q: Oct. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Apr. 2024 ) + Invested Capital (Q: Oct. 2024 ))/ count )
=10.734 * ( 1 - 27.33% )/( (319.511 + 375.701)/ 2 )
=7.8003978/347.606
=2.24 %

where

Invested Capital(Q: Apr. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=397.064 - 61.229 - ( 16.324 - max(0, 122.707 - 372.507+16.324))
=319.511

Note: The Operating Income data used here is two times the semi-annual (Oct. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


HSC Resources Group  (HKSE:01850) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, HSC Resources Group's WACC % is 4.71%. HSC Resources Group's ROIC % is 1.79% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


HSC Resources Group ROIC % Related Terms

Thank you for viewing the detailed overview of HSC Resources Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


HSC Resources Group Business Description

Traded in Other Exchanges
N/A
Address
9 Sheung Yuet Road, Unit 1603, 16th Floor, Tower 1, Enterprise Square, Kowloon Bay, Kowloon, Hong Kong, HKG
HSC Resources Group Ltd Formerly WINDMILL Group Ltd is an investment holding company. It is engaged in designing, supplying, and installation of fire safety systems for buildings under construction or re-development and maintenance and repair of fire safety systems for built premises. Geographically, the company derives revenue from Hong Kong and Macau. The company generates the majority of its revenue from design, supply, and installation services, followed by maintenance and repair services.
Executives
Xu Jia Qi 2101 Beneficial owner
Li Yin Tao 2101 Beneficial owner
Garden Wealth Investment Limited 2101 Beneficial owner
Li Minying 2101 Beneficial owner
Li Junheng 2101 Beneficial owner
Standard Chartered Plc 2201 Interest of corporation controlled by you
Low Tuck Kwong 2101 Beneficial owner
Wong Kai Lai 2101 Beneficial owner
Li Minying 2201 Interest of corporation controlled by you
Jiang Jianhui 2201 Interest of corporation controlled by you
Great Season Ventures Limited 2101 Beneficial owner

HSC Resources Group Headlines

No Headlines