GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Tian Tu Capital Co Ltd (HKSE:01973) » Definitions » ROIC %

Tian Tu Capital Co (HKSE:01973) ROIC % : -3.51% (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Tian Tu Capital Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Tian Tu Capital Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was -3.51%.

As of today (2025-03-27), Tian Tu Capital Co's WACC % is 8.81%. Tian Tu Capital Co's ROIC % is -11.00% (calculated using TTM income statement data). Tian Tu Capital Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Tian Tu Capital Co ROIC % Historical Data

The historical data trend for Tian Tu Capital Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tian Tu Capital Co ROIC % Chart

Tian Tu Capital Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROIC %
13.42 2.39 -0.22 -9.55

Tian Tu Capital Co Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial 5.81 5.28 -1.16 -17.88 -3.51

Competitive Comparison of Tian Tu Capital Co's ROIC %

For the Asset Management subindustry, Tian Tu Capital Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tian Tu Capital Co's ROIC % Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Tian Tu Capital Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Tian Tu Capital Co's ROIC % falls into.


;
;

Tian Tu Capital Co ROIC % Calculation

Tian Tu Capital Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-1841.643 * ( 1 - 8.77% )/( (18394.287 + 16792.87)/ 2 )
=-1680.1309089/17593.5785
=-9.55 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=19601.649 - 91.592 - ( 1277.403 - max(0, 484.499 - 1600.269+1277.403))
=18394.287

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18292.294 - 66.103 - ( 1896.819 - max(0, 631.534 - 2064.855+1896.819))
=16792.87

Tian Tu Capital Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-629.208 * ( 1 - 11.64% )/( (16792.87 + 14853.508)/ 2 )
=-555.9681888/15823.189
=-3.51 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18292.294 - 66.103 - ( 1896.819 - max(0, 631.534 - 2064.855+1896.819))
=16792.87

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15899.15 - 88.147 - ( 1498.19 - max(0, 689.868 - 1647.363+1498.19))
=14853.508

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tian Tu Capital Co  (HKSE:01973) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tian Tu Capital Co's WACC % is 8.81%. Tian Tu Capital Co's ROIC % is -11.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Tian Tu Capital Co ROIC % Related Terms

Thank you for viewing the detailed overview of Tian Tu Capital Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Tian Tu Capital Co Business Description

Traded in Other Exchanges
N/A
Address
4068 Qiaoxiang Road, 23rd Floor-2/3, Building B, Intelligence Plaza, Nanshan District, Shenzhen, CHN
Tian Tu Capital Co Ltd is a private equity investor and fund manager specializing in the consumer sector in China. The company manages capital for institutional investors and high-net-worth individuals, and makes investments through its funds under management and directly using its capital. The majority of the company's revenue from external customers is derived in the People's Republic of China based on the geographical location of the management team of the funds managed for Private Equity Investment.
Executives
Atrenew Inc. 2101 Beneficial owner
Liberty Yard Limited 2101 Beneficial owner
Wen Liyuan 2201 Interest of corporation controlled by you
Cao Minghui 2201 Interest of corporation controlled by you
Marvel Horizon Limited 2101 Beneficial owner
Yang Guang Bao Xian Ji Tuan Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Qing Dao Hai Nuo Tou Zi Fa Zhan You Xian Gong Si 2101 Beneficial owner
Qing Dao Hai Ming Cheng Shi Fa Zhan You Xian Gong Si 2101 Beneficial owner
Chang Cheng Ji Jin Guan Li You Xian Gong Si 2301 Trustee
Qing Dao Jing Ji Ji Shu Kai Fa Qu Tou Zi Kong Gu Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Qing Dao Jing Ji Ji Shu Kai Fa Qu Jin Rong Tou Zi Ji Tuan You Xian Gong Si 2101 Beneficial owner
Shen Zhen Shi Fu Tian Yin Dao Ji Jin Tou Zi You Xian Gong Si 2101 Beneficial owner

Tian Tu Capital Co Headlines

No Headlines