GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Legion Consortium Ltd (HKSE:02129) » Definitions » ROIC %

Legion Consortium (HKSE:02129) ROIC % : 14.91% (As of Jun. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Legion Consortium ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Legion Consortium's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 14.91%.

As of today (2025-04-05), Legion Consortium's WACC % is 5.52%. Legion Consortium's ROIC % is 8.08% (calculated using TTM income statement data). Legion Consortium generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Legion Consortium ROIC % Historical Data

The historical data trend for Legion Consortium's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Legion Consortium ROIC % Chart

Legion Consortium Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 30.48 18.44 9.77 14.09 8.74

Legion Consortium Semi-Annual Data
Dec17 Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.07 12.07 17.14 1.40 14.91

Competitive Comparison of Legion Consortium's ROIC %

For the Trucking subindustry, Legion Consortium's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Legion Consortium's ROIC % Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Legion Consortium's ROIC % distribution charts can be found below:

* The bar in red indicates where Legion Consortium's ROIC % falls into.


;
;

Legion Consortium ROIC % Calculation

Legion Consortium's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=24.237 * ( 1 - 23.33% )/( (190.154 + 235.285)/ 2 )
=18.5825079/212.7195
=8.74 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=374.244 - 41.939 - ( 142.151 - max(0, 67.32 - 242.149+142.151))
=190.154

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=418.977 - 26.353 - ( 157.339 - max(0, 71.174 - 244.841+157.339))
=235.285

Legion Consortium's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=38.62 * ( 1 - 12.95% )/( (235.285 + 215.753)/ 2 )
=33.61871/225.519
=14.91 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=418.977 - 26.353 - ( 157.339 - max(0, 71.174 - 244.841+157.339))
=235.285

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=411.081 - 18.507 - ( 176.821 - max(0, 68.826 - 274.884+176.821))
=215.753

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Legion Consortium  (HKSE:02129) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Legion Consortium's WACC % is 5.52%. Legion Consortium's ROIC % is 8.08% (calculated using TTM income statement data). Legion Consortium generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Legion Consortium earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Legion Consortium ROIC % Related Terms

Thank you for viewing the detailed overview of Legion Consortium's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Legion Consortium Business Description

Traded in Other Exchanges
N/A
Address
7 Keppel Road, Number 03-20/21/22/23/24, Tanjong Pagar Complex, Singapore, SGP, 089053
Legion Consortium Ltd is a logistics service provider in Singapore offering trucking, freight forwarding, and value-added transport services to customers. Trucking services refer to the haulage, mainly containers, between seaports and/or customers' designated pick-up and/or delivery points. Freight forwarding services refer to the one-stop solution whereby it organizes the shipment for customers to get their goods from the origin to the final point of distribution. Value-added transport services refer to open-yard storage services, stuffing and unstuffing services, and trucking services for the haulage, mainly containers, between its logistics yards and its customer's designated pick-up and/or delivery points.
Executives
Liyani Liyani 2202 Interest of your spouse
Mirana Holdings Limited 2101 Beneficial owner
Ng Choon Eng 2201 Interest of corporation controlled by you

Legion Consortium Headlines

No Headlines