GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Man King Holdings Ltd (HKSE:02193) » Definitions » ROIC %

Man King Holdings (HKSE:02193) ROIC % : -51.55% (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Man King Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Man King Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -51.55%.

As of today (2024-12-13), Man King Holdings's WACC % is 5.64%. Man King Holdings's ROIC % is -25.25% (calculated using TTM income statement data). Man King Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Man King Holdings ROIC % Historical Data

The historical data trend for Man King Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Man King Holdings ROIC % Chart

Man King Holdings Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.92 1.19 13.60 16.41 -27.20

Man King Holdings Semi-Annual Data
Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.03 5.07 -12.77 -51.55 1.32

Competitive Comparison of Man King Holdings's ROIC %

For the Engineering & Construction subindustry, Man King Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Man King Holdings's ROIC % Distribution in the Construction Industry

For the Construction industry and Industrials sector, Man King Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Man King Holdings's ROIC % falls into.



Man King Holdings ROIC % Calculation

Man King Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROIC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=-53.292 * ( 1 - 7.42% )/( (187.241 + 175.53)/ 2 )
=-49.3377336/181.3855
=-27.20 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=461.531 - 94.269 - ( 239.918 - max(0, 139.705 - 319.726+239.918))
=187.241

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=412.77 - 96.248 - ( 180.831 - max(0, 132.713 - 273.705+180.831))
=175.53

Man King Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-89.968 * ( 1 - -0.2% )/( (174.197 + 175.53)/ 2 )
=-90.147936/174.8635
=-51.55 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=430.389 - 83.693 - ( 200.586 - max(0, 119.385 - 291.884+200.586))
=174.197

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=412.77 - 96.248 - ( 180.831 - max(0, 132.713 - 273.705+180.831))
=175.53

Note: The Operating Income data used here is two times the semi-annual (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Man King Holdings  (HKSE:02193) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Man King Holdings's WACC % is 5.64%. Man King Holdings's ROIC % is -25.25% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Man King Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Man King Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Man King Holdings Business Description

Traded in Other Exchanges
N/A
Address
18 Tong Mi Road, Skyline Tower, Unit D, 10th Floor, Mongkok, Kowloon, Hong Kong, HKG
Man King Holdings Ltd is an investment holding company principally engaged in the provision of civil engineering services. It derives prime revenue from civil engineering works. The engineering works undertaken are mainly related to roads and drainage; site formation and port works. The group has a business presence in Hong Kong and Mainland China, of which a majority of revenue is derived from Hong Kong.
Executives
Tam Wai Sze, Vera 2101 Beneficial owner
Lo Yuen Cheong 2101 Beneficial owner
Jade Vantage Holdings Limited 2101 Beneficial owner
Los Brothers (ptc) Limited 2301 Trustee
Cheung Suk Ching, Savonne 2307 Founder of a discretionary trust who can infl
Lo Yick Cheong 2201 Interest of corporation controlled by you

Man King Holdings Headlines

No Headlines