GURUFOCUS.COM » STOCK LIST » Technology » Software » Tuya Inc (HKSE:02391) » Definitions » ROIC %

Tuya (HKSE:02391) ROIC % : -26.59% (As of Sep. 2024)


View and export this data going back to 2022. Start your Free Trial

What is Tuya ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Tuya's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was -26.59%.

As of today (2024-12-15), Tuya's WACC % is 8.71%. Tuya's ROIC % is -30.40% (calculated using TTM income statement data). Tuya earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Tuya ROIC % Historical Data

The historical data trend for Tuya's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tuya ROIC % Chart

Tuya Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
-232.10 -157.54 -203.57 -168.41 -64.90

Tuya Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -47.92 -40.98 -29.95 -12.62 -26.59

Competitive Comparison of Tuya's ROIC %

For the Software - Infrastructure subindustry, Tuya's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tuya's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, Tuya's ROIC % distribution charts can be found below:

* The bar in red indicates where Tuya's ROIC % falls into.



Tuya ROIC % Calculation

Tuya's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-826.464 * ( 1 - -5.69% )/( (606.911 + 2084.701)/ 2 )
=-873.4898016/1345.806
=-64.90 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8222.465 - 281.053 - ( 7429.568 - max(0, 632.813 - 7967.314+7429.568))
=606.911

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8328.371 - 306.16 - ( 6167.485 - max(0, 683.623 - 6621.133+6167.485))
=2084.701

Tuya's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-533.308 * ( 1 - -9.32% )/( (2194.915 + 2191.055)/ 2 )
=-583.0123056/2192.985
=-26.59 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8510.167 - 330.074 - ( 6169.783 - max(0, 663.366 - 6648.544+6169.783))
=2194.915

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8692.442 - 636.104 - ( 6326.409 - max(0, 954.966 - 6820.249+6326.409))
=2191.055

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tuya  (HKSE:02391) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tuya's WACC % is 8.71%. Tuya's ROIC % is -30.40% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Tuya ROIC % Related Terms

Thank you for viewing the detailed overview of Tuya's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Tuya Business Description

Traded in Other Exchanges
Address
Huace Center, 10th Floor, Building A, Xihu District, Zhejiang Province, Hangzhou, CHN, 310012
Tuya Inc is an IoT cloud development platform with a mission to build an IoT developer ecosystem and enable everything to be smart. The Company has pioneered a purpose-built IoT cloud development platform that delivers a full suite of offerings, including platform-as-a-service (PaaS) and Software-as-a-service (SaaS), to businesses and developers. Through its IoT cloud development platform, It has enabled developers to activate a vibrant IoT ecosystem of brands, OEMs, partners, and end users to engage and communicate through a broad range of smart devices. The company's revenue is derived from the PRC.
Executives
The Bank Of New York Mellon Corporation 2201 Interest of corporation controlled by you
Chen Liaohan 2201 Interest of corporation controlled by you
Wang Xueji 2501 Other
Tenet Vision Limited 2101 Beneficial owner
Tmf (cayman) Ltd. 2301 Trustee
Tuya Group Inc. 2501 Other
Tenet Smart Limited 2201 Interest of corporation controlled by you
Tenet Group Limited 2101 Beneficial owner
Tenet Global Limited 2201 Interest of corporation controlled by you
Unileo Limited 2101 Beneficial owner
Nea 14 Gp, Ltd 2201 Interest of corporation controlled by you
Nea Partners 14, L.p. 2201 Interest of corporation controlled by you
New Enterprise Associates 14, L.p. 2101 Beneficial owner
Anywink Limited
Lin Yaona

Tuya Headlines

No Headlines