GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Jiangxi Rimag Group Co Ltd (HKSE:02522) » Definitions » ROIC %

Jiangxi Rimag Group Co (HKSE:02522) ROIC % : 0.45% (As of Jun. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Jiangxi Rimag Group Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Jiangxi Rimag Group Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 0.45%.

As of today (2025-03-31), Jiangxi Rimag Group Co's WACC % is 9.96%. Jiangxi Rimag Group Co's ROIC % is 3.25% (calculated using TTM income statement data). Jiangxi Rimag Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Jiangxi Rimag Group Co ROIC % Historical Data

The historical data trend for Jiangxi Rimag Group Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jiangxi Rimag Group Co ROIC % Chart

Jiangxi Rimag Group Co Annual Data
Trend Dec21 Dec22 Dec23
ROIC %
-21.02 -44.03 5.46

Jiangxi Rimag Group Co Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24
ROIC % - - 8.43 2.78 0.45

Competitive Comparison of Jiangxi Rimag Group Co's ROIC %

For the Medical Care Facilities subindustry, Jiangxi Rimag Group Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiangxi Rimag Group Co's ROIC % Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Jiangxi Rimag Group Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Jiangxi Rimag Group Co's ROIC % falls into.


;
;

Jiangxi Rimag Group Co ROIC % Calculation

Jiangxi Rimag Group Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=110.286 * ( 1 - 15.69% )/( (1718.134 + 1690.156)/ 2 )
=92.9821266/1704.145
=5.46 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2221.612 - 128.102 - ( 379.9 - max(0, 443.443 - 818.819+379.9))
=1718.134

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2054.836 - 154.318 - ( 210.362 - max(0, 345.835 - 678.667+210.362))
=1690.156

Jiangxi Rimag Group Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=36.046 * ( 1 - 78% )/( (1690.156 + 1841.805)/ 2 )
=7.93012/1765.9805
=0.45 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2054.836 - 154.318 - ( 210.362 - max(0, 345.835 - 678.667+210.362))
=1690.156

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2345.763 - 172.351 - ( 331.607 - max(0, 402.038 - 884.459+331.607))
=1841.805

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jiangxi Rimag Group Co  (HKSE:02522) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jiangxi Rimag Group Co's WACC % is 9.96%. Jiangxi Rimag Group Co's ROIC % is 3.25% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Jiangxi Rimag Group Co ROIC % Related Terms

Thank you for viewing the detailed overview of Jiangxi Rimag Group Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Jiangxi Rimag Group Co Business Description

Traded in Other Exchanges
N/A
Address
Minzuyuan Road, Building 2, 2 Minzuyuan, 3rd Floor, Chaoyang District, Beijing, CHN
Jiangxi Rimag Group Co Ltd is a leading medical group specializing in medical imaging in China. the company generates revenue mainly through the following medical imaging services and solutions: Imaging Center Services, Imaging Solution Services, and Rimag Cloud Services. The Imaging Center Services include examination and diagnostic services to patients and other healthcare consumers via its flagship imaging centers, such as MRI, CT, PET, X-ray, ultrasound and mammography.
Executives
Ning Bo Mei Shan Bao Shui Gang Qu Bai Yi Tou Zi Guan Li He Huo Qi Ye You Xian He Huo 2201 Interest of corporation controlled by you
Ning Bo Mei Shan Bao Shui Gang Qu Bai Shan Tou Zi Guan Li He Huo Qi Ye You Xian He Huo 2101 Beneficial owner
Ning Bo Mei Shan Bao Shui Gang Qu Bai Ning Tou Zi He Huo Qi Ye You Xian He Huo 2201 Interest of corporation controlled by you
Zhong Guo Ren Shou Bao Xian Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
The Goldman Sachs Group, Inc. 2201 Interest of corporation controlled by you
Baidu, Inc. 2201 Interest of corporation controlled by you
Chen Zhaoyang 2201 Interest of corporation controlled by you
Ubs Trustees (b.v.i.) Limited 2301 Trustee
Suqian Jd Yingzheng Enterprise Management Consulting Co., Ltd. 2101 Beneficial owner
Max Smart Limited 2201 Interest of corporation controlled by you
Liu Qiangdong Richard 2305 Beneficiary of a trust
Jd.com, Inc. 2201 Interest of corporation controlled by you
Jd Jiankang Limited 2201 Interest of corporation controlled by you
Jd Health International Inc. 2201 Interest of corporation controlled by you
Nan Chang Yi Mai Yang Guang Qi Ye Guan Li Zhong Xin You Xian He Huo 2101 Beneficial owner

Jiangxi Rimag Group Co Headlines

No Headlines