GURUFOCUS.COM » STOCK LIST » Technology » Software » Qiniu Ltd (HKSE:02567) » Definitions » ROIC %

Qiniu (HKSE:02567) ROIC % : -2.68% (As of Dec. 2023)


View and export this data going back to 2024. Start your Free Trial

What is Qiniu ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Qiniu's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -2.68%.

As of today (2025-03-27), Qiniu's WACC % is 9.72%. Qiniu's ROIC % is -5.91% (calculated using TTM income statement data). Qiniu earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Qiniu ROIC % Historical Data

The historical data trend for Qiniu's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Qiniu ROIC % Chart

Qiniu Annual Data
Trend Dec21 Dec22 Dec23 Dec24
ROIC %
-4.57 -4.21 -2.73 -5.91

Qiniu Semi-Annual Data
Dec21 Dec22 Dec23 Dec24
ROIC % -4.57 -4.21 -2.68 -25.02

Competitive Comparison of Qiniu's ROIC %

For the Software - Infrastructure subindustry, Qiniu's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Qiniu's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, Qiniu's ROIC % distribution charts can be found below:

* The bar in red indicates where Qiniu's ROIC % falls into.


';

Qiniu ROIC % Calculation

Qiniu's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-101.804 * ( 1 - 0% )/( (3660.488 + 3793.31)/ 2 )
=-101.804/3726.899
=-2.73 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=904.082 - 260.263 - ( 290.361 - max(0, 3569.959 - 553.29+290.361))
=3660.488

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=859.78 - 316.829 - ( 274.25 - max(0, 3872.333 - 621.974+274.25))
=3793.31

Qiniu's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-101.804 * ( 1 - 0% )/( (3660.488 + 3793.31)/ 2 )
=-101.804/3726.899
=-2.73 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=904.082 - 260.263 - ( 290.361 - max(0, 3569.959 - 553.29+290.361))
=3660.488

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=859.78 - 316.829 - ( 274.25 - max(0, 3872.333 - 621.974+274.25))
=3793.31

Note: The Operating Income data used here is one times the annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Qiniu  (HKSE:02567) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Qiniu's WACC % is 9.72%. Qiniu's ROIC % is -5.91% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Qiniu ROIC % Related Terms

Thank you for viewing the detailed overview of Qiniu's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Qiniu Business Description

Traded in Other Exchanges
N/A
Address
No.66 Boxia Road, Floors 1-4, Building Q, Pudong New District, Shanghai, CHN
Qiniu Ltd provides audiovisual cloud services in China. Audiovisual cloud services refer to the producing, storing, processing, distributing, analyzing, auditing, retrieving, and recommending unstructured audiovisual content in multi-media formats. PaaS is a computing service model by which cloud service providers offer a suite of hardware and software resources to their users via a platform, enabling the users to focus on writing codes, configuring the service metrics and monitoring of applications without the need to divert time and resources to the development and maintenance of the infrastructure underlying the platform, including maintenance of hardware, updates of operating system, data backup and recovery, internet security, disaster recovery, etc.
Executives
Dream Galaxy Holdings Limited 2101 Beneficial owner
Lyu Guihua 2201 Interest of corporation controlled by you
Dustland Ltd. 2101 Beneficial owner
Chen Mingxing 2202 Interest of your spouse
Xu Shiwei 2201 Interest of corporation controlled by you
Zhou Pei 2202 Interest of your spouse
Qiming Venture Partners Iii, L.p. 2101 Beneficial owner
Qiming Gp Iii, L.p. 2201 Interest of corporation controlled by you
Qiming Corporate Gp Iii, Ltd. 2201 Interest of corporation controlled by you
China Structural Reform Fund Corporation Limited
Everestlu Holding Limited
Mpc Gpgp Ii Ltd. 2201 Interest of corporation controlled by you
Mpc Management Ii L.p. 2201 Interest of corporation controlled by you
Su David Tuong Sing 2201 Interest of corporation controlled by you
Mpc Ii L.p. 2101 Beneficial owner

Qiniu Headlines

No Headlines