GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Jutal Offshore Oil Services Ltd (HKSE:03303) » Definitions » ROIC %

Jutal Offshore Oil Services (HKSE:03303) ROIC % : 18.24% (As of Jun. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Jutal Offshore Oil Services ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Jutal Offshore Oil Services's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 18.24%.

As of today (2025-01-19), Jutal Offshore Oil Services's WACC % is 7.75%. Jutal Offshore Oil Services's ROIC % is 18.59% (calculated using TTM income statement data). Jutal Offshore Oil Services generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Jutal Offshore Oil Services ROIC % Historical Data

The historical data trend for Jutal Offshore Oil Services's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jutal Offshore Oil Services ROIC % Chart

Jutal Offshore Oil Services Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.29 7.39 -0.06 -5.87 12.56

Jutal Offshore Oil Services Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.97 -6.19 9.10 17.75 18.24

Competitive Comparison of Jutal Offshore Oil Services's ROIC %

For the Oil & Gas Equipment & Services subindustry, Jutal Offshore Oil Services's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jutal Offshore Oil Services's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Jutal Offshore Oil Services's ROIC % distribution charts can be found below:

* The bar in red indicates where Jutal Offshore Oil Services's ROIC % falls into.



Jutal Offshore Oil Services ROIC % Calculation

Jutal Offshore Oil Services's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=481.651 * ( 1 - 33.87% )/( (2343.089 + 2728.88)/ 2 )
=318.5158063/2535.9845
=12.56 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3550.552 - 613.813 - ( 745.888 - max(0, 1217.168 - 1810.818+745.888))
=2343.089

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4468.086 - 852.151 - ( 887.055 - max(0, 1948.282 - 2976.877+887.055))
=2728.88

Jutal Offshore Oil Services's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=522.724 * ( 1 - 14.66% )/( (2728.88 + 2161.281)/ 2 )
=446.0926616/2445.0805
=18.24 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4468.086 - 852.151 - ( 887.055 - max(0, 1948.282 - 2976.877+887.055))
=2728.88

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3885.972 - 715.335 - ( 1082.661 - max(0, 1411.698 - 2421.054+1082.661))
=2161.281

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jutal Offshore Oil Services  (HKSE:03303) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jutal Offshore Oil Services's WACC % is 7.75%. Jutal Offshore Oil Services's ROIC % is 18.59% (calculated using TTM income statement data). Jutal Offshore Oil Services generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Jutal Offshore Oil Services earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Jutal Offshore Oil Services ROIC % Related Terms

Thank you for viewing the detailed overview of Jutal Offshore Oil Services's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Jutal Offshore Oil Services Business Description

Traded in Other Exchanges
Address
10th Floor, Chiwan Petroleum Building, Shekou, Nanshan District, Shenzhen, CHN, 518068
Jutal Offshore Oil Services Ltd is an investment holding company. The company's operating segments include Fabrication of facilities and provision of integrated services for oil and gas industries, Fabrication of facilities and provision of integrated services for new energy and refining and chemical industries, and Others. It generates maximum revenue from the Fabrication of facilities and provision of integrated services for oil and gas industries segment. Geographically, it derives a majority of revenue from the United States and also has an international presence.
Executives
Wang Lishan 2101 Beneficial owner
Cheung Hing Investments Limited 2101 Beneficial owner
Hong Man Chu 2202 Interest of your spouse
Lo Chun Yim 2201 Interest of corporation controlled by you
San Ju Huan Bao Xiang Gang You Xian Gong Si 2101 Beneficial owner
Bei Jing Hai Xin Neng Yuan Ke Ji Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Jin Hua Xin Xiang Gang Ke Ji You Xian Gong Si 2101 Beneficial owner
Capital Pilot Limited 2106 Person having a security interest in shares
Wealthking Investments Limited 2201 Interest of corporation controlled by you
Wk Quantum Holdings Limited 2101 Beneficial owner
Shiu Shu Ming 2201 Interest of corporation controlled by you
Sanju Environmental Protection (hong Kong) Limited
Bei Jing San Ju Huan Bao Xin Cai Liao Gu Fen You Xian Gong Si
Golden Talent (hk) Technology Co.,limited 2101 Beneficial owner

Jutal Offshore Oil Services Headlines

No Headlines