GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Xinyi Energy Holdings Ltd (HKSE:03868) » Definitions » ROIC %

Xinyi Energy Holdings (HKSE:03868) ROIC % : 5.23% (As of Jun. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Xinyi Energy Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Xinyi Energy Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 5.23%.

As of today (2025-03-30), Xinyi Energy Holdings's WACC % is 7.48%. Xinyi Energy Holdings's ROIC % is 5.20% (calculated using TTM income statement data). Xinyi Energy Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Xinyi Energy Holdings ROIC % Historical Data

The historical data trend for Xinyi Energy Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xinyi Energy Holdings ROIC % Chart

Xinyi Energy Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.33 9.00 6.89 6.73 5.19

Xinyi Energy Holdings Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.82 7.49 5.97 5.23 5.19

Competitive Comparison of Xinyi Energy Holdings's ROIC %

For the Utilities - Renewable subindustry, Xinyi Energy Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xinyi Energy Holdings's ROIC % Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Xinyi Energy Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Xinyi Energy Holdings's ROIC % falls into.


;
;

Xinyi Energy Holdings ROIC % Calculation

Xinyi Energy Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1656.302 * ( 1 - 23.37% )/( (17666.671 + 20034.057)/ 2 )
=1269.2242226/18850.364
=6.73 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=19939.88 - 2172.083 - ( 1790.767 - max(0, 5098.594 - 5199.72+1790.767))
=17666.671

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21133.563 - 454.497 - ( 645.009 - max(0, 4173.47 - 4970.455+645.009))
=20034.057

Xinyi Energy Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=1523.982 * ( 1 - 30.79% )/( (20034.057 + 20264.839)/ 2 )
=1054.7479422/20149.448
=5.23 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21133.563 - 454.497 - ( 645.009 - max(0, 4173.47 - 4970.455+645.009))
=20034.057

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21504.066 - 767.087 - ( 472.14 - max(0, 3504.995 - 5312.855+472.14))
=20264.839

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xinyi Energy Holdings  (HKSE:03868) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xinyi Energy Holdings's WACC % is 7.48%. Xinyi Energy Holdings's ROIC % is 5.20% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xinyi Energy Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Xinyi Energy Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Xinyi Energy Holdings Business Description

Traded in Other Exchanges
N/A
Address
No. 102, Meidiya Road, E Qiao Town, Sanshan District, Anhui Province, Wuhu, CHN
Listed in May 2019, Xinyi Energy is a spinoff from its holding company Xinyi Solar, and engages in solar farm operations in China. The company owns a portfolio of utility-scale ground-mounted solar farm projects, with total approved capacity of 3,650.5 megawatts by the end of 2023. Parent Xinyi Solar, a leading solar glass manufacturer and solar farm developer, retains about a 52% stake in Xinyi Energy.
Executives
Shang Hai Ning Quan Zi Chan Guan Li You Xian Gong Si 2102 Investment manager
Li Ching Wai 2401 A concert party to an agreement to buy shares
Sze Nang Sze 2201 Interest of corporation controlled by you
Ng Ngan Ho 2401 A concert party to an agreement to buy shares
Li Ching Leung 2401 A concert party to an agreement to buy shares
Lee Sing Din 2401 A concert party to an agreement to buy shares
Tung Ching Bor 2401 A concert party to an agreement to buy shares
Lee Yin Yee 2401 A concert party to an agreement to buy shares
Tung Ching Sai 2401 A concert party to an agreement to buy shares
Xinyi Glass Holdings Limited
Xinyi Group (glass) Company Limited
Xinyi Power (bvi) Limited 2101 Beneficial owner
Xinyi Solar Holdings Limited 2201 Interest of corporation controlled by you
Charm Dazzle Limited
Sze Tan Hung 2101 Beneficial owner

Xinyi Energy Holdings Headlines

No Headlines