GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » CALB Group Co Ltd (HKSE:03931) » Definitions » ROIC %

CALB Group Co (HKSE:03931) ROIC % : 1.41% (As of Jun. 2024)


View and export this data going back to 2022. Start your Free Trial

What is CALB Group Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CALB Group Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 1.41%.

As of today (2025-04-03), CALB Group Co's WACC % is 5.80%. CALB Group Co's ROIC % is 1.39% (calculated using TTM income statement data). CALB Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CALB Group Co ROIC % Historical Data

The historical data trend for CALB Group Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CALB Group Co ROIC % Chart

CALB Group Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial -1.93 -1.18 1.48 2.07 1.36

CALB Group Co Semi-Annual Data
Dec19 Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only 1.71 0.96 2.41 1.41 1.39

Competitive Comparison of CALB Group Co's ROIC %

For the Electrical Equipment & Parts subindustry, CALB Group Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CALB Group Co's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, CALB Group Co's ROIC % distribution charts can be found below:

* The bar in red indicates where CALB Group Co's ROIC % falls into.


;
;

CALB Group Co ROIC % Calculation

CALB Group Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1687.099 * ( 1 - -0.82% )/( (65905.249 + 98172.022)/ 2 )
=1700.9332118/82038.6355
=2.07 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=101018.704 - 29993.881 - ( 12405.477 - max(0, 36600.27 - 41719.844+12405.477))
=65905.249

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=115316.041 - 22296.2 - ( 8725.772 - max(0, 40274.537 - 35122.356+8725.772))
=98172.022

CALB Group Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=1232.392 * ( 1 - -15.56% )/( (98172.022 + 104283.55)/ 2 )
=1424.1521952/101227.786
=1.41 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=115316.041 - 22296.2 - ( 8725.772 - max(0, 40274.537 - 35122.356+8725.772))
=98172.022

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=119778.933 - 19562.263 - ( 10440.419 - max(0, 38497.886 - 34431.006+10440.419))
=104283.55

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CALB Group Co  (HKSE:03931) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CALB Group Co's WACC % is 5.80%. CALB Group Co's ROIC % is 1.39% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CALB Group Co ROIC % Related Terms

Thank you for viewing the detailed overview of CALB Group Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CALB Group Co Business Description

Traded in Other Exchanges
N/A
Address
No. 1 Jiangdong Avenue, Jintan District, Jiangsu Province, Changzhou, CHN
Headquartered in Changzhou, Jiangsu Province, CALB a leading new energy company specializing in the development, production, sales, and market application of lithium-ion batteries, battery management systems and related integrated products, and lithium battery materials. The company's products mainly include electric vehicle, or EV, batteries and energy storage system, or ESS, products. Established in 2015 via a spinoff from its parent company, which was ultimately controlled by Aviation Industry Corporation of China, or AVIC, CALB has become one of the leading EV battery companies. With 5% market share in 2023 in terms of installed capacity, CALB ranked sixth among global EV battery companies and third in China with 8% market share.
Executives
Huaan Fund Management Co., Ltd Representing Huaan-xj8-qdii And Huaan-xj12-qdii 2501 Other
Guotai Junan Securities Co., Ltd. 2201 Interest of corporation controlled by you
Huaan Fund Management Co., Ltd Representing Huaan-xj8-qdii, Huaan-xj10-qdii And Huaan-xj12-qdii 2501 Other
Xia Men Jin Yuan Tou Zi Ji Tuan You Xian Gong Si 2501 Other
Xia Men Li Hang Jin Zhi Gu Quan Tou Zi He Huo Qi Ye You Xian He Huo 2101 Beneficial owner
Xia Men Li Hang Gu Quan Tou Zi Guan Li You Xian Gong Si 2201 Interest of corporation controlled by you
Si Chuan Cheng Fei Ji Cheng Ke Ji Gu Fen You Xian Gong Si 2101 Beneficial owner
Xia Men Shi Chan Ye Tou Zi You Xian Gong Si 2501 Other
Zhong Guo Hang Kong Gong Ye Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Jiang Su Jin Tan Tou Zi Kong Gu You Xian Gong Si 2201 Interest of corporation controlled by you
Chang Zhou Jin Sha Ke Ji Tou Zi You Xian Gong Si 2101 Beneficial owner
Chang Zhou Hua Ke Gong Cheng Jian She You Xian Gong Si 2101 Beneficial owner
Jiang Su Jin Tan Hua Luo Geng Ke Ji Chan Ye Fa Zhan You Xian Gong Si 2201 Interest of corporation controlled by you
The Bank Of New York Mellon Corporation 2201 Interest of corporation controlled by you
Huaan Fund Management Co., Ltd Representing Huaan-xj7-qdii, Huaan-xj8-qdii, Huaan-xj10-qdii And Huaa 2501 Other

CALB Group Co Headlines

No Headlines