GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Wanguo Gold Group Ltd (HKSE:03939) » Definitions » ROIC %

Wanguo Gold Group (HKSE:03939) ROIC % : 34.34% (As of Jun. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Wanguo Gold Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Wanguo Gold Group's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 34.34%.

As of today (2025-01-19), Wanguo Gold Group's WACC % is 5.27%. Wanguo Gold Group's ROIC % is 28.90% (calculated using TTM income statement data). Wanguo Gold Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Wanguo Gold Group ROIC % Historical Data

The historical data trend for Wanguo Gold Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wanguo Gold Group ROIC % Chart

Wanguo Gold Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.41 6.48 12.79 9.99 21.10

Wanguo Gold Group Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.19 9.72 19.93 23.10 34.34

Competitive Comparison of Wanguo Gold Group's ROIC %

For the Other Industrial Metals & Mining subindustry, Wanguo Gold Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wanguo Gold Group's ROIC % Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Wanguo Gold Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Wanguo Gold Group's ROIC % falls into.



Wanguo Gold Group ROIC % Calculation

Wanguo Gold Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=481.686 * ( 1 - 7.28% )/( (2100.98 + 2133.119)/ 2 )
=446.6192592/2117.0495
=21.10 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2275.823 - 246.923 - ( 75.871 - max(0, 543.865 - 471.785+75.871))
=2100.98

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2583.071 - 262.246 - ( 187.706 - max(0, 540.434 - 747.662+187.706))
=2133.119

Wanguo Gold Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=788.776 * ( 1 - 6.83% )/( (2133.119 + 2146.841)/ 2 )
=734.9025992/2139.98
=34.34 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2583.071 - 262.246 - ( 187.706 - max(0, 540.434 - 747.662+187.706))
=2133.119

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2913.613 - 385.366 - ( 381.406 - max(0, 653.855 - 1056.772+381.406))
=2146.841

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wanguo Gold Group  (HKSE:03939) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wanguo Gold Group's WACC % is 5.27%. Wanguo Gold Group's ROIC % is 28.90% (calculated using TTM income statement data). Wanguo Gold Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Wanguo Gold Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Wanguo Gold Group ROIC % Related Terms

Thank you for viewing the detailed overview of Wanguo Gold Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Wanguo Gold Group Business Description

Traded in Other Exchanges
Address
Wanguo Mining Area, Xinzhuang Township Yifeng County, Jiangxi Province, Yifeng, CHN
Wanguo Gold Group Ltd formerly, Wanguo International Mining Group Ltd is principally engaged in the business of mining, ore processing, and sale of concentrates products. The concentrates products of the group include Copper concentrates, Iron concentrates, Zinc concentrates, Sulfur concentrates, Lead concentrates as well as by-products of Gold and Silver, among others. Key revenue is derived from the sale of Copper concentrates. The group generates a majority of its revenue from the PRC.
Executives
Jiangxi Copper Corporation Limited 2201 Interest of corporation controlled by you
Shan Dong Heng Bang Ye Lian Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Jiang Xi Tong Ye Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Haitong International Financial Solutions Limited
Haitong International Holdings Limited
Haitong International Securities Group Limited
Haitong Securities Co., Ltd.
Victor Soar Investments Ltd.
Achieve Ample Investments Ltd.
Gao Mingqing
Lin Yinyin
Gao Jinzhu
Wang Weimian

Wanguo Gold Group Headlines

No Headlines