GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Jinke Smart Services Group Co Ltd (HKSE:09666) » Definitions » ROIC %

Jinke Smart Services Group Co (HKSE:09666) ROIC % : 1.46% (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Jinke Smart Services Group Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Jinke Smart Services Group Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 1.46%.

As of today (2024-05-27), Jinke Smart Services Group Co's WACC % is 10.43%. Jinke Smart Services Group Co's ROIC % is 8.86% (calculated using TTM income statement data). Jinke Smart Services Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Jinke Smart Services Group Co ROIC % Historical Data

The historical data trend for Jinke Smart Services Group Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jinke Smart Services Group Co ROIC % Chart

Jinke Smart Services Group Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 13.67 41.28 52.38 10.61 9.30

Jinke Smart Services Group Co Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 52.80 19.55 -1.83 14.33 1.46

Competitive Comparison of Jinke Smart Services Group Co's ROIC %

For the Real Estate Services subindustry, Jinke Smart Services Group Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jinke Smart Services Group Co's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Jinke Smart Services Group Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Jinke Smart Services Group Co's ROIC % falls into.



Jinke Smart Services Group Co ROIC % Calculation

Jinke Smart Services Group Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=390.268 * ( 1 - 12.32% )/( (3872.168 + 3482.95)/ 2 )
=342.1869824/3677.559
=9.30 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9332.116 - 2031.875 - ( 3428.073 - max(0, 3086.599 - 7091.319+3428.073))
=3872.168

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8375.423 - 2383.2 - ( 3290.683 - max(0, 3689.101 - 6198.374+3290.683))
=3482.95

Jinke Smart Services Group Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=65.184 * ( 1 - 13.57% )/( (4230.467 + 3482.95)/ 2 )
=56.3385312/3856.7085
=1.46 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9415.266 - 2062.634 - ( 3122.165 - max(0, 3038.643 - 7560.969+3122.165))
=4230.467

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8375.423 - 2383.2 - ( 3290.683 - max(0, 3689.101 - 6198.374+3290.683))
=3482.95

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jinke Smart Services Group Co  (HKSE:09666) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Jinke Smart Services Group Co's WACC % is 10.43%. Jinke Smart Services Group Co's ROIC % is 8.86% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Jinke Smart Services Group Co ROIC % Related Terms

Thank you for viewing the detailed overview of Jinke Smart Services Group Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Jinke Smart Services Group Co (HKSE:09666) Business Description

Traded in Other Exchanges
N/A
Address
No. 480, Panxi Road, Shimahe Street, Building A4, East Zone, Jinke Shiniancheng, Jiangbei District, Chongqing, CHN
Jinke Smart Services Group Co Ltd is a smart property management service provider in China. The firm is principally engaged in the provision of property management services, value-added services to non-property owners, community value-added services, and smart living technology solutions. It has focused on the three main regions in China that are Southwestern China, Eastern & Southern China, Central China, and other regions where it generates a majority of its revenue from the Southwestern China Region.
Executives
Hai Nan Xi Wa Si Mu Ji Jin Guan Li You Xian Ze Ren Gong Si 2102 Investment manager
Boyu Capital Fund V, Pte, Ltd
Thematic Bridge Investment Pte. Ltd.
Jubilant Autumn Limited
Boyu Capital General Partner V, Ltd.
Xyxy Holdings Ltd.
Boyu Group, Llc
Tong Xiaomeng
Boyu Capital Fund V, L.p.
Jubilant Winter Limited
Broad Gongga Investment Pte Ltd
Jubilant Season Limited
Jubilant Springtime, Lp
Top Yingchun Investment Iv Ltd
Jubilant Summer Limited

Jinke Smart Services Group Co (HKSE:09666) Headlines

No Headlines