GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » PT Primadaya Plastisindo Tbk (ISX:PDPP) » Definitions » ROIC %

PT Primadaya Plastisindo Tbk (ISX:PDPP) ROIC % : 5.38% (As of Sep. 2024)


View and export this data going back to 2022. Start your Free Trial

What is PT Primadaya Plastisindo Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Primadaya Plastisindo Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 5.38%.

As of today (2025-03-14), PT Primadaya Plastisindo Tbk's WACC % is 10.21%. PT Primadaya Plastisindo Tbk's ROIC % is 5.03% (calculated using TTM income statement data). PT Primadaya Plastisindo Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Primadaya Plastisindo Tbk ROIC % Historical Data

The historical data trend for PT Primadaya Plastisindo Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Primadaya Plastisindo Tbk ROIC % Chart

PT Primadaya Plastisindo Tbk Annual Data
Trend Dec18 Dec19 Dec20 Dec21
ROIC %
- 6.03 5.57 5.50

PT Primadaya Plastisindo Tbk Quarterly Data
Dec19 Dec20 Dec21 May22 Mar23 Jun23 Sep23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 9.09 6.08 5.38

Competitive Comparison of PT Primadaya Plastisindo Tbk's ROIC %

For the Packaging & Containers subindustry, PT Primadaya Plastisindo Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Primadaya Plastisindo Tbk's ROIC % Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Primadaya Plastisindo Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Primadaya Plastisindo Tbk's ROIC % falls into.



PT Primadaya Plastisindo Tbk ROIC % Calculation

PT Primadaya Plastisindo Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2021 is calculated as:

ROIC % (A: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2020 ) + Invested Capital (A: Dec. 2021 ))/ count )
=18845.868 * ( 1 - 26.44% )/( (228395.497 + 275563.111)/ 2 )
=13863.0205008/251979.304
=5.50 %

where

Invested Capital(A: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=255257.881 - 23365.129 - ( 3497.255 - max(0, 42491.331 - 97345.126+3497.255))
=228395.497

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=300831.63 - 22834.561 - ( 2433.958 - max(0, 38737.628 - 129983.868+2433.958))
=275563.111

PT Primadaya Plastisindo Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=29992.048 * ( 1 - 23.36% )/( (412568.985 + 441604.598)/ 2 )
=22985.9055872/427086.7915
=5.38 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=481393.989 - 33410.231 - ( 35414.773 - max(0, 59965.975 - 188071.197+35414.773))
=412568.985

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=464131.265 - 19250.231 - ( 3276.436 - max(0, 40916.337 - 180226.926+3276.436))
=441604.598

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Primadaya Plastisindo Tbk  (ISX:PDPP) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Primadaya Plastisindo Tbk's WACC % is 10.21%. PT Primadaya Plastisindo Tbk's ROIC % is 5.03% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Primadaya Plastisindo Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Primadaya Plastisindo Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Primadaya Plastisindo Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jl. Raya Narogong KM. 18 Cileungsi, Jawa Barat, West Java, Bogor, IDN, 16829
PT Primadaya Plastisindo Tbk is a manufacturing company, that is engaged in plastic injection, specializing in plastic injection, specializing in plastic packaging, in the form of PC Jugs, PET Preform, PET Bottle, PP Straws, HDPE Jug Covers, HDPE jerry cans, PP Bottle Cap, Sanitation Jug & Wipes Hand. Its reportable segments are Sukabumi, Tangerang, Lampung, Binjai, Solo, and Cileungsi.

PT Primadaya Plastisindo Tbk Headlines

No Headlines