GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » PT Ulima Nitra Tbk (ISX:UNIQ) » Definitions » ROIC %

PT Ulima Nitra Tbk (ISX:UNIQ) ROIC % : 14.21% (As of Jun. 2024)


View and export this data going back to 2021. Start your Free Trial

What is PT Ulima Nitra Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Ulima Nitra Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 14.21%.

As of today (2025-01-19), PT Ulima Nitra Tbk's WACC % is 30.09%. PT Ulima Nitra Tbk's ROIC % is 3.55% (calculated using TTM income statement data). PT Ulima Nitra Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Ulima Nitra Tbk ROIC % Historical Data

The historical data trend for PT Ulima Nitra Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Ulima Nitra Tbk ROIC % Chart

PT Ulima Nitra Tbk Annual Data
Trend Dec17 Dec18 Dec19 Dec20
ROIC %
4.93 4.20 5.19 -1.50

PT Ulima Nitra Tbk Quarterly Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun23 Jun24
ROIC % Get a 7-Day Free Trial 15.14 -3.40 -2.42 11.92 14.21

Competitive Comparison of PT Ulima Nitra Tbk's ROIC %

For the Thermal Coal subindustry, PT Ulima Nitra Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Ulima Nitra Tbk's ROIC % Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Ulima Nitra Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Ulima Nitra Tbk's ROIC % falls into.



PT Ulima Nitra Tbk ROIC % Calculation

PT Ulima Nitra Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2020 is calculated as:

ROIC % (A: Dec. 2020 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2019 ) + Invested Capital (A: Dec. 2020 ))/ count )
=12423.188 * ( 1 - 167.9% )/( (600200.561 + 524007.416)/ 2 )
=-8435.344652/562103.9885
=-1.50 %

where

Invested Capital(A: Dec. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=580579.12 - 51356.235 - ( 11917.433 - max(0, 212199.861 - 141222.185+11917.433))
=600200.561

Invested Capital(A: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=539154.215 - 45395.863 - ( 1288.714 - max(0, 209753.907 - 179504.843+1288.714))
=524007.416

PT Ulima Nitra Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=149134.984 * ( 1 - 32.99% )/( (0 + 703470.201)/ 1 )
=99935.3527784/703470.201
=14.21 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=736591.634 - 20822.635 - ( 12298.798 - max(0, 238158.858 - 269004.907+12298.798))
=703470.201

Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Ulima Nitra Tbk  (ISX:UNIQ) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Ulima Nitra Tbk's WACC % is 30.09%. PT Ulima Nitra Tbk's ROIC % is 3.55% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Ulima Nitra Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Ulima Nitra Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Ulima Nitra Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jl.Betet Street, No. 28, RT. 22, 9 Ilir, Ilir Timur III, South Sumatera, Palembang, IDN, 30113
PT Ulima Nitra Tbk is mainly involved in the business activities of coal mining and the rental of vehicles and heavy equipment. Geographically the activities are carried out throughout Indonesia and derive the majority of the revenue from mining services.

PT Ulima Nitra Tbk Headlines

No Headlines