GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Pakistan National Shipping Corp Ltd (KAR:PNSC) » Definitions » ROIC %

Pakistan National Shipping (KAR:PNSC) ROIC % : 29.09% (As of Sep. 2024)


View and export this data going back to 1980. Start your Free Trial

What is Pakistan National Shipping ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Pakistan National Shipping's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 29.09%.

As of today (2024-12-15), Pakistan National Shipping's WACC % is 10.80%. Pakistan National Shipping's ROIC % is 25.31% (calculated using TTM income statement data). Pakistan National Shipping generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Pakistan National Shipping ROIC % Historical Data

The historical data trend for Pakistan National Shipping's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pakistan National Shipping ROIC % Chart

Pakistan National Shipping Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.99 4.18 15.03 50.26 27.62

Pakistan National Shipping Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.30 17.56 31.92 21.15 29.09

Competitive Comparison of Pakistan National Shipping's ROIC %

For the Marine Shipping subindustry, Pakistan National Shipping's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pakistan National Shipping's ROIC % Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Pakistan National Shipping's ROIC % distribution charts can be found below:

* The bar in red indicates where Pakistan National Shipping's ROIC % falls into.



Pakistan National Shipping ROIC % Calculation

Pakistan National Shipping's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2024 is calculated as:

ROIC % (A: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2023 ) + Invested Capital (A: Jun. 2024 ))/ count )
=15023.35 * ( 1 - 6.97% )/( (50162.569 + 51049.56)/ 2 )
=13976.222505/50606.0645
=27.62 %

where

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=85990.188 - 1303.723 - ( 34865.55 - max(0, 11260.114 - 45784.01+34865.55))
=50162.569

Invested Capital(A: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=99894.034 - 2196.188 - ( 46648.286 - max(0, 8473.224 - 58576.97+46648.286))
=51049.56

Pakistan National Shipping's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=16266.024 * ( 1 - 9.58% )/( (51049.56 + 50084.856)/ 2 )
=14707.7389008/50567.208
=29.09 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=99894.034 - 2196.188 - ( 46648.286 - max(0, 8473.224 - 58576.97+46648.286))
=51049.56

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=104658.896 - 1602.761 - ( 52971.279 - max(0, 7833.737 - 64518.435+52971.279))
=50084.856

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pakistan National Shipping  (KAR:PNSC) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pakistan National Shipping's WACC % is 10.80%. Pakistan National Shipping's ROIC % is 25.31% (calculated using TTM income statement data). Pakistan National Shipping generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Pakistan National Shipping earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Pakistan National Shipping ROIC % Related Terms

Thank you for viewing the detailed overview of Pakistan National Shipping's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Pakistan National Shipping Business Description

Traded in Other Exchanges
N/A
Address
PNSC Building, Moulvi Tamizuddin Khan Road, P.O. BOX No. 5350, Karachi, SD, PAK, 74000
Pakistan National Shipping Corp Ltd is engaged in the business of shipping, including the charter of vessels, transportation of cargo and other related services. The Group is also engaged in renting out its properties to tenants under lease agreements. The classes of services provided are the transportation of dry cargo, liquid cargo through chartered vessels, rental income and service fees.

Pakistan National Shipping Headlines

No Headlines