GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Agent Insurance Group Inc (NGO:5836) » Definitions » ROIC %

Agent Insurance Group (NGO:5836) ROIC % : 9.19% (As of Jun. 2024)


View and export this data going back to 2022. Start your Free Trial

What is Agent Insurance Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Agent Insurance Group's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 9.19%.

As of today (2024-12-13), Agent Insurance Group's WACC % is 6.17%. Agent Insurance Group's ROIC % is 11.63% (calculated using TTM income statement data). Agent Insurance Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Agent Insurance Group ROIC % Historical Data

The historical data trend for Agent Insurance Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Agent Insurance Group ROIC % Chart

Agent Insurance Group Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROIC %
20.64 22.09 18.00 13.86

Agent Insurance Group Quarterly Data
Dec20 Dec21 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.14 15.76 25.46 6.01 9.19

Competitive Comparison of Agent Insurance Group's ROIC %

For the Insurance - Diversified subindustry, Agent Insurance Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agent Insurance Group's ROIC % Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Agent Insurance Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Agent Insurance Group's ROIC % falls into.



Agent Insurance Group ROIC % Calculation

Agent Insurance Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=154.981 * ( 1 - 34.46% )/( (699.596 + 766.465)/ 2 )
=101.5745474/733.0305
=13.86 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1904.66 - 463.324 - ( 946.075 - max(0, 672.893 - 1414.633+946.075))
=699.596

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2148.27 - 478.269 - ( 944.23 - max(0, 688.776 - 1592.312+944.23))
=766.465

Agent Insurance Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2024 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=277.22 * ( 1 - 43.48% )/( (842.296 + 2567.651)/ 2 )
=156.684744/1704.9735
=9.19 %

where

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2180.323 - 442.274 - ( 978.935 - max(0, 720.311 - 1616.064+978.935))
=842.296

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4901.968 - 1714.786 - ( 1783.372 - max(0, 2635.103 - 3254.634+1783.372))
=2567.651

Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Agent Insurance Group  (NGO:5836) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Agent Insurance Group's WACC % is 6.17%. Agent Insurance Group's ROIC % is 11.63% (calculated using TTM income statement data). Agent Insurance Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Agent Insurance Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Agent Insurance Group ROIC % Related Terms

Thank you for viewing the detailed overview of Agent Insurance Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Agent Insurance Group Business Description

Traded in Other Exchanges
N/A
Address
3-29 Ichigaya Honmura-cho, 7th Floor, FORECAST Ichigaya, Shinjuku-ku, Tokyo, JPN, 162-0845
Agent Insurance Group Inc is a provider of insurance business. The company operates through two businesses, domestic business and overseas business. In the domestic business, it provides two services: insurance consulting sales and an insurance agent support platform. In overseas business, it provides an insurance brokerage service. It provides solutions to various concerns, such as retirement allowances for executives, retirement allowances and benefits for employees. The company also offers specialized insurance for healthcare workers. It offers insurance that covers compensation for accidents caused by medical services performed by doctors, dentists, and nurses.

Agent Insurance Group Headlines

No Headlines