GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Fonebox Retail Ltd (NSE:FONEBOX) » Definitions » ROIC %

Fonebox Retail (NSE:FONEBOX) ROIC % : 20.90% (As of Mar. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Fonebox Retail ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Fonebox Retail's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 20.90%.

As of today (2025-04-07), Fonebox Retail's WACC % is 12.49%. Fonebox Retail's ROIC % is 20.81% (calculated using TTM income statement data). Fonebox Retail generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Fonebox Retail ROIC % Historical Data

The historical data trend for Fonebox Retail's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fonebox Retail ROIC % Chart

Fonebox Retail Annual Data
Trend Mar21 Mar22 Mar23 Mar24
ROIC %
-17.02 19.93 22.66 20.66

Fonebox Retail Semi-Annual Data
Mar21 Mar22 Mar23 Sep23 Mar24
ROIC % - - - 20.86 20.90

Competitive Comparison of Fonebox Retail's ROIC %

For the Specialty Retail subindustry, Fonebox Retail's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fonebox Retail's ROIC % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Fonebox Retail's ROIC % distribution charts can be found below:

* The bar in red indicates where Fonebox Retail's ROIC % falls into.


;
;

Fonebox Retail ROIC % Calculation

Fonebox Retail's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROIC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=88.148 * ( 1 - 28.08% )/( (244.074 + 369.665)/ 2 )
=63.3960416/306.8695
=20.66 %

where

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=614.896 - 108.453 - ( 136.778 - max(0, 135.976 - 562.72+136.778))
=369.665

Fonebox Retail's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=97.342 * ( 1 - 28.07% )/( (300.235 + 369.665)/ 2 )
=70.0181006/334.95
=20.90 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=434.227 - 108.998 - ( 24.994 - max(0, 187.019 - 381.03+24.994))
=300.235

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=614.896 - 108.453 - ( 136.778 - max(0, 135.976 - 562.72+136.778))
=369.665

Note: The Operating Income data used here is two times the semi-annual (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fonebox Retail  (NSE:FONEBOX) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Fonebox Retail's WACC % is 12.49%. Fonebox Retail's ROIC % is 20.81% (calculated using TTM income statement data). Fonebox Retail generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Fonebox Retail earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Fonebox Retail ROIC % Related Terms

Thank you for viewing the detailed overview of Fonebox Retail's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Fonebox Retail Business Description

Traded in Other Exchanges
N/A
Address
S G Road, 702/703, 7th Floor, Satyam 64, Opposite Gujarat High Court, Ahmedabad, GJ, IND, 380061
Fonebox Retail Ltd is engaged in multi-brand retail selling of Smart Phones and allied accessories from manufacturers like Vivo, Apple, Samsung, Oppo, Realme, Nokia, Narzo, Redmi, Motorola, LG and Micromax. It is also engaged in multi-brand retail selling of consumer durable electronics goods like Laptop, Washing Machines, Smart TVs, Air Conditioners, Fridges, etc. from brands like TCL, Haier, Lloyd, Daikin, Voltas, Mi, Realme, OnePlus. It mainly operate under the brand name of Fonebook and Fonebox and operates in stores across the state of Gujarat. The company's business activity falls within a single business segment of retail and geographically it operates only in India.

Fonebox Retail Headlines

No Headlines