GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Krystal Integrated Services Ltd (NSE:KRYSTAL) » Definitions » ROIC %

Krystal Integrated Services (NSE:KRYSTAL) ROIC % : 13.70% (As of Mar. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Krystal Integrated Services ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Krystal Integrated Services's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 13.70%.

As of today (2024-12-12), Krystal Integrated Services's WACC % is 13.01%. Krystal Integrated Services's ROIC % is 13.70% (calculated using TTM income statement data). Krystal Integrated Services generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Krystal Integrated Services ROIC % Historical Data

The historical data trend for Krystal Integrated Services's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Krystal Integrated Services ROIC % Chart

Krystal Integrated Services Annual Data
Trend Mar21 Mar22 Mar23 Mar24
ROIC %
6.85 8.49 14.21 13.70

Krystal Integrated Services Semi-Annual Data
Mar21 Mar22 Mar23 Mar24
ROIC % 6.85 8.49 14.21 13.70

Competitive Comparison of Krystal Integrated Services's ROIC %

For the Specialty Business Services subindustry, Krystal Integrated Services's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Krystal Integrated Services's ROIC % Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Krystal Integrated Services's ROIC % distribution charts can be found below:

* The bar in red indicates where Krystal Integrated Services's ROIC % falls into.



Krystal Integrated Services ROIC % Calculation

Krystal Integrated Services's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROIC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=652.43 * ( 1 - 14.81% )/( (3136.55 + 4977.39)/ 2 )
=555.805117/4056.97
=13.70 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3434.68 - 197.71 - ( 100.42 - max(0, 1583.91 - 2055.26+100.42))
=3136.55

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6470.08 - 601.33 - ( 891.36 - max(0, 2602.64 - 4973.01+891.36))
=4977.39

Krystal Integrated Services's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=652.43 * ( 1 - 14.81% )/( (3136.55 + 4977.39)/ 2 )
=555.805117/4056.97
=13.70 %

where

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3434.68 - 197.71 - ( 100.42 - max(0, 1583.91 - 2055.26+100.42))
=3136.55

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6470.08 - 601.33 - ( 891.36 - max(0, 2602.64 - 4973.01+891.36))
=4977.39

Note: The Operating Income data used here is one times the annual (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Krystal Integrated Services  (NSE:KRYSTAL) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Krystal Integrated Services's WACC % is 13.01%. Krystal Integrated Services's ROIC % is 13.70% (calculated using TTM income statement data). Krystal Integrated Services generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Krystal Integrated Services earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Krystal Integrated Services ROIC % Related Terms

Thank you for viewing the detailed overview of Krystal Integrated Services's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Krystal Integrated Services Business Description

Comparable Companies
Traded in Other Exchanges
Address
2001 & 2002, 20th floor, Kohinoor Square, Shivaji Park, Dadar (West), Mumbai, MH, IND, 400028
Krystal Integrated Services Ltd is an integrated facilities management services company, with a focus on healthcare, education, public administration (state government entities, municipal bodies, and other government offices), airports, railways and metro infrastructure, and retail sectors. Its service offerings include soft services such as housekeeping, sanitation, landscaping, and gardening, hard services such as mechanical, electrical, and plumbing services, solid, liquid, and biomedical waste management, pest control and façade cleaning and other services such as production support, warehouse management, and airport management services. The company also provides staffing solutions and payroll management, as well as private security and manned guarding services, and catering services.

Krystal Integrated Services Headlines

No Headlines