GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Aquaporin AS (OCSE:AQP) » Definitions » ROIC %

Aquaporin AS (OCSE:AQP) ROIC % : -33.45% (As of Jun. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Aquaporin AS ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Aquaporin AS's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was -33.45%.

As of today (2025-03-31), Aquaporin AS's WACC % is 4.67%. Aquaporin AS's ROIC % is -35.96% (calculated using TTM income statement data). Aquaporin AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Aquaporin AS ROIC % Historical Data

The historical data trend for Aquaporin AS's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aquaporin AS ROIC % Chart

Aquaporin AS Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial -23.64 -41.55 -34.34 -44.03 -38.33

Aquaporin AS Semi-Annual Data
Dec18 Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only -42.34 -44.97 -36.29 -38.77 -33.45

Competitive Comparison of Aquaporin AS's ROIC %

For the Utilities - Regulated Water subindustry, Aquaporin AS's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aquaporin AS's ROIC % Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Aquaporin AS's ROIC % distribution charts can be found below:

* The bar in red indicates where Aquaporin AS's ROIC % falls into.


;
;

Aquaporin AS ROIC % Calculation

Aquaporin AS's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-93.575 * ( 1 - 5.58% )/( (226.959 + 234.08)/ 2 )
=-88.353515/230.5195
=-38.33 %

where

Aquaporin AS's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-84.38 * ( 1 - 6.07% )/( (234.08 + 239.787)/ 2 )
=-79.258134/236.9335
=-33.45 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=359.985 - 16.651 - ( 103.547 - max(0, 28.321 - 164.002+103.547))
=239.787

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Aquaporin AS  (OCSE:AQP) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Aquaporin AS's WACC % is 4.67%. Aquaporin AS's ROIC % is -35.96% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Aquaporin AS ROIC % Related Terms

Thank you for viewing the detailed overview of Aquaporin AS's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Aquaporin AS Business Description

Traded in Other Exchanges
N/A
Address
Nymollevej 78, Kongens Lyngby, DNK, DK-2800
Aquaporin AS is a water technology company dedicated to rethinking water filtration with biotechnology. Its products include Clear Eco, Clear Ultra, Clear Plus, Clear Plus FR, and Clear Classic. The company operates geographically in four markets; EMEA, APAC, and Americas, out of which it derives a majority of its revenue from the APAC market.

Aquaporin AS Headlines

No Headlines